EIERSEKSJONSSAMEIET BYPORTEN TROMSØ

9008 TROMSØ

Finances

Share Ownership

Return on Equity

−0,07 %

Current Ratio

5,65

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 121 000	1 064 000	946 000	908 000
Net Income	−1 000	−168 000	75 000	−99 000
Total Assets	1 728 000	1 652 000	1 917 000	1 723 000
Total Equity	1 477 000	1 478 000	1 646 000	1 571 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 121 000	1 064 000	946 000	908 000
Expenditure	1 144 000	1 236 000	876 000	1 018 000
Operating Profit	−24 000	−172 000	70 000	−110 000
Financial Income	22 000	4 000	6 000	11 000
Financial Costs	0	0	0	0
Financial Balance	22 000	4 000	6 000	11 000
Earnings Before Tax	−24 000	−172 000	70 000	−110 000
Tax	0	0	0	0
Net Income	−1 000	−168 000	75 000	−99 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	310 000	325 000	272 000	289 000
Total Current Assets	1 418 000	1 326 000	1 645 000	1 434 000
Total Assets	1 728 000	1 652 000	1 917 000	1 723 000
Total Retained Equity	1 478 000	1 646 000	1 571 000	1 670 000
Total Equity	1 477 000	1 478 000	1 646 000	1 571 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	251 000	173 000	271 000	152 000
Total Equity and Debt	1 728 000	1 652 000	1 917 000	1 723 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 121 000	1 064 000	946 000	908 000
Revenue	1 121 000	1 064 000	946 000	908 000
Cost of Goods Sold	0	0	0	0
Salary Costs	60 000	60 000	52 000	54 000
Depreciation	17 000	17 000	17 000	17 000
Impairment	0	0	0	0
Expenditure	1 144 000	1 236 000	876 000	1 018 000
Operating Profit	−24 000	−172 000	70 000	−110 000
Financial Income	22 000	4 000	6 000	11 000
Financial Costs	0	0	0	0
Financial Balance	22 000	4 000	6 000	11 000
Dividends	0	0	0	0
Net Income	−1 000	−168 000	75 000	−99 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	35 000	52 000	69 000	87 000
Fixtures	0	0	0	0
Total Tangible Assets	35 000	52 000	69 000	87 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	310 000	325 000	272 000	289 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 265 000	1 201 000	1 528 000	1 323 000
Total Current Assets	1 418 000	1 326 000	1 645 000	1 434 000
Total Assets	1 728 000	1 652 000	1 917 000	1 723 000
Total Equity	1 477 000	1 478 000	1 646 000	1 571 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	155 000	173 000	270 000	149 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	96 000	0	1 000	3 000
Total Current Debt	251 000	173 000	271 000	152 000
Total Equity and Debt	1 728 000	1 652 000	1 917 000	1 723 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,07 %	−11,37 %	4,56 %	−6,3 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−2,14 %	−16,17 %	7,4 %	−12,11 %
Current Ratio	5,65	7,66	6,07	9,43
Quick Ratio	5,65	7,66	6,07	9,43
Equity Ratio	0,85	0,89	0,86	0,91
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table