SANDVIKA BUSINESS CENTER AS

0252 OSLO

Finances

Return on Equity

3,65 %

Current Ratio

4,89

Debt-to-Equity Ratio

2,27

Key figures (NOK)	2022	2021	2020	2019
Revenue	20 189 000	19 190 000	19 680 000	19 347 000
Net Income	2 519 000	3 354 000	1 965 000	5 150 000
Total Assets	226 609 000	242 096 000	244 417 000	247 121 000
Total Equity	69 086 000	69 105 000	68 805 000	68 386 000

Income (NOK)	2022	2021	2020	2019
Revenue	20 189 000	19 190 000	19 680 000	19 347 000
Expenditure	8 483 000	8 516 000	7 495 000	7 737 000
Operating Profit	11 705 000	10 674 000	12 184 000	11 609 000
Financial Income	7 000	142 000	326 000	213 000
Financial Costs	8 480 000	6 517 000	9 992 000	5 220 000
Financial Balance	−8 473 000	−6 375 000	−9 666 000	−5 007 000
Earnings Before Tax	3 232 000	4 299 000	2 519 000	6 603 000
Tax	713 000	946 000	554 000	1 453 000
Net Income	2 519 000	3 354 000	1 965 000	5 150 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	223 143 000	233 771 000	242 813 000	244 690 000
Total Current Assets	3 466 000	8 325 000	1 605 000	2 431 000
Total Assets	226 609 000	242 096 000	244 417 000	247 121 000
Total Retained Equity	8 297 000	8 316 000	8 015 000	7 597 000
Total Equity	69 086 000	69 105 000	68 805 000	68 386 000
Total Long-Term Debt	156 814 000	172 433 000	172 814 000	175 150 000
Total Current Debt	709 000	558 000	2 799 000	3 585 000
Total Equity and Debt	226 609 000	242 096 000	244 417 000	247 121 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	19 680 000	19 347 000
Other Income	20 189 000	19 190 000	0	0
Revenue	20 189 000	19 190 000	19 680 000	19 347 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	6 602 000	6 636 000	6 602 000	6 602 000
Impairment	0	0	0	0
Expenditure	8 483 000	8 516 000	7 495 000	7 737 000
Operating Profit	11 705 000	10 674 000	12 184 000	11 609 000
Financial Income	7 000	142 000	326 000	213 000
Financial Costs	8 480 000	6 517 000	9 992 000	5 220 000
Financial Balance	−8 473 000	−6 375 000	−9 666 000	−5 007 000
Dividends	0	0	0	0
Net Income	2 519 000	3 354 000	1 965 000	5 150 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	222 564 000	229 167 000	235 803 000	242 406 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	222 564 000	229 167 000	235 803 000	242 406 000
Total Fiancial Fixed Assets	579 000	4 604 000	7 009 000	2 284 000
Total Fixed Assets	223 143 000	233 771 000	242 813 000	244 690 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 885 000	7 897 000	1 259 000	1 838 000
Total Current Assets	3 466 000	8 325 000	1 605 000	2 431 000
Total Assets	226 609 000	242 096 000	244 417 000	247 121 000
Total Equity	69 086 000	69 105 000	68 805 000	68 386 000
Short-Term Group Debt	0	0	1 982 000	1 864 000
Total Long-Term Debt	156 814 000	172 433 000	172 814 000	175 150 000
Creditors	96 000	113 000	411 000	57 000
Unpaid Taxes	22 000	62 000	2 000	17 000
Dividends	0	0	0	0
Other Current Debt	591 000	383 000	405 000	1 647 000
Total Current Debt	709 000	558 000	2 799 000	3 585 000
Total Equity and Debt	226 609 000	242 096 000	244 417 000	247 121 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,65 %	4,85 %	2,86 %	7,53 %
Debt-to-Equity Ratio	2,27	2,5	2,51	2,56
Operating Profit Margin	57,98 %	55,62 %	61,91 %	60 %
Current Ratio	4,89	14,92	0,57	0,68
Quick Ratio	4,89	14,92	0,57	0,68
Equity Ratio	0,3	0,29	0,28	0,28
Gross Profit Margin	100 %	100 %	100 %	100 %