AKJ PE AS

0252 OSLO

Finances

Share Ownership

Return on Equity

64,87 %

Current Ratio

1,13

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	14 059 000	12 168 000	7 749 000	9 709 000
Net Income	2 888 000	2 335 000	2 039 000	1 755 000
Total Assets	38 344 000	31 068 000	26 142 000	18 462 000
Total Equity	4 452 000	7 732 000	5 234 000	3 321 000

Income (NOK)	2022	2021	2020	2019
Revenue	14 059 000	12 168 000	7 749 000	9 709 000
Expenditure	12 578 000	11 350 000	6 643 000	8 738 000
Operating Profit	1 481 000	818 000	1 106 000	972 000
Financial Income	3 536 000	2 435 000	1 771 000	1 391 000
Financial Costs	1 320 000	235 000	255 000	106 000
Financial Balance	2 216 000	2 200 000	1 516 000	1 285 000
Earnings Before Tax	3 698 000	3 017 000	2 622 000	2 256 000
Tax	809 000	683 000	583 000	501 000
Net Income	2 888 000	2 335 000	2 039 000	1 755 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	90 000	59 000	118 000	169 000
Total Current Assets	38 254 000	31 009 000	26 024 000	18 292 000
Total Assets	38 344 000	31 068 000	26 142 000	18 462 000
Total Retained Equity	4 350 000	7 630 000	5 132 000	3 219 000
Total Equity	4 452 000	7 732 000	5 234 000	3 321 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	33 893 000	23 336 000	20 908 000	15 140 000
Total Equity and Debt	38 344 000	31 068 000	26 142 000	18 462 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	14 074 000	11 760 000	7 192 000	9 387 000
Other Income	−15 000	408 000	558 000	322 000
Revenue	14 059 000	12 168 000	7 749 000	9 709 000
Cost of Goods Sold	0	0	0	0
Salary Costs	9 430 000	7 681 000	3 797 000	6 429 000
Depreciation	37 000	53 000	82 000	90 000
Impairment	0	0	0	0
Expenditure	12 578 000	11 350 000	6 643 000	8 738 000
Operating Profit	1 481 000	818 000	1 106 000	972 000
Financial Income	3 536 000	2 435 000	1 771 000	1 391 000
Financial Costs	1 320 000	235 000	255 000	106 000
Financial Balance	2 216 000	2 200 000	1 516 000	1 285 000
Dividends	0	0	0	0
Net Income	2 888 000	2 335 000	2 039 000	1 755 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	90 000	59 000	118 000	169 000
Total Tangible Assets	90 000	59 000	118 000	169 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	90 000	59 000	118 000	169 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 361 000	416 000	186 000	464 000
Total Current Assets	38 254 000	31 009 000	26 024 000	18 292 000
Total Assets	38 344 000	31 068 000	26 142 000	18 462 000
Total Equity	4 452 000	7 732 000	5 234 000	3 321 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	652 000	97 000	110 000	22 000
Unpaid Taxes	1 229 000	664 000	301 000	552 000
Dividends	0	0	0	0
Other Current Debt	32 012 000	21 892 000	19 913 000	14 065 000
Total Current Debt	33 893 000	23 336 000	20 908 000	15 140 000
Total Equity and Debt	38 344 000	31 068 000	26 142 000	18 462 000

Financial indicators	2022	2021	2020	2019
Return on Equity	64,87 %	30,2 %	38,96 %	52,85 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	10,53 %	6,72 %	14,27 %	10,01 %
Current Ratio	1,13	1,33	1,24	1,21
Quick Ratio	1,13	1,33	1,24	1,21
Equity Ratio	0,12	0,25	0,2	0,18
Gross Profit Margin	100 %	100 %	100 %	100 %