company

SAMEIET FJORDGATA 7

7011 TRONDHEIM

Finances

Share Ownership

Return on Equity

−16,14 %

Current Ratio

2,06

Debt-to-Equity Ratio

−1,11

Key figures (NOK)	2022	2018	2009
Revenue	660 000	558 000	313 000
Net Income	239 000	135 000	−37 000
Total Assets	279 000	360 000	182 000
Total Equity	−1 481 000	−1 577 000	96 000

Income (NOK)	2022	2018	2009
Revenue	660 000	558 000	313 000
Expenditure	−324 000	−317 000	353 000
Operating Profit	337 000	241 000	−40 000
Financial Income	2 000	1 000	3 000
Financial Costs	−100 000	−108 000	0
Financial Balance	102 000	109 000	3 000
Earnings Before Tax	239 000	135 000	−37 000
Tax	0	0	0
Net Income	239 000	135 000	−37 000

Balance (NOK)	2022	2018	2009
Total Fixed Assets	28 000	67 000	0
Total Current Assets	251 000	294 000	182 000
Total Assets	279 000	360 000	182 000
Total Retained Equity	−1 481 000	−1 577 000	96 000
Total Equity	−1 481 000	−1 577 000	96 000
Total Long-Term Debt	1 638 000	1 914 000	0
Total Current Debt	122 000	23 000	86 000
Total Equity and Debt	279 000	360 000	182 000

Cash flow (NOK)	2022	2018	2009
Sales Income	0	0	0
Other Income	660 000	558 000	313 000
Revenue	660 000	558 000	313 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	28 000
Depreciation	−10 000	−10 000	0
Impairment	0	0	0
Expenditure	−324 000	−317 000	353 000
Operating Profit	337 000	241 000	−40 000
Financial Income	2 000	1 000	3 000
Financial Costs	−100 000	−108 000	0
Financial Balance	102 000	109 000	3 000
Dividends	0	0	0
Net Income	239 000	135 000	−37 000

Balance details (NOK)	2022	2018	2009
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	28 000	67 000	0
Total Tangible Assets	28 000	67 000	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	28 000	67 000	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	251 000	294 000	155 000
Total Current Assets	251 000	294 000	182 000
Total Assets	279 000	360 000	182 000
Total Equity	−1 481 000	−1 577 000	96 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	1 638 000	1 914 000	0
Creditors	90 000	4 000	48 000
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	32 000	20 000	38 000
Total Current Debt	122 000	23 000	86 000
Total Equity and Debt	279 000	360 000	182 000

Financial indicators	2022	2018	2009
Return on Equity	−16,14 %	−8,56 %	−38,54 %
Debt-to-Equity Ratio	−1,11	−1,21	0
Operating Profit Margin	51,06 %	43,19 %	−12,78 %
Current Ratio	2,06	12,78	2,12
Quick Ratio	2,06	12,78	2,12
Equity Ratio	−5,31	−4,38	0,53
Gross Profit Margin	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English