RYNTVEIT EIENDOM AS

3812 AKKERHAUGEN

Finances

Share Ownership

Return on Equity

−33,62 %

Current Ratio

3,07

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	56 000	29 000	204 000	542 000
Net Income	−39 000	−103 000	−83 000	179 000
Total Assets	131 000	186 000	318 000	531 000
Total Equity	116 000	156 000	258 000	341 000

Income (NOK)	2022	2021	2020	2019
Revenue	56 000	29 000	204 000	542 000
Expenditure	96 000	132 000	309 000	315 000
Operating Profit	−40 000	−103 000	−106 000	227 000
Financial Income	1 000	1 000	1 000	5 000
Financial Costs	0	0	2 000	2 000
Financial Balance	1 000	1 000	−1 000	3 000
Earnings Before Tax	−39 000	−103 000	−106 000	229 000
Tax	0	0	−23 000	50 000
Net Income	−39 000	−103 000	−83 000	179 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	85 000	118 000	150 000	182 000
Total Current Assets	46 000	68 000	168 000	348 000
Total Assets	131 000	186 000	318 000	531 000
Total Retained Equity	16 000	56 000	158 000	241 000
Total Equity	116 000	156 000	258 000	341 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	15 000	30 000	60 000	189 000
Total Equity and Debt	131 000	186 000	318 000	531 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	29 000	84 000	141 000
Other Income	56 000	0	120 000	402 000
Revenue	56 000	29 000	204 000	542 000
Cost of Goods Sold	0	22 000	10 000	0
Salary Costs	0	0	0	0
Depreciation	32 000	32 000	32 000	32 000
Impairment	0	0	0	0
Expenditure	96 000	132 000	309 000	315 000
Operating Profit	−40 000	−103 000	−106 000	227 000
Financial Income	1 000	1 000	1 000	5 000
Financial Costs	0	0	2 000	2 000
Financial Balance	1 000	1 000	−1 000	3 000
Dividends	0	0	0	60 000
Net Income	−39 000	−103 000	−83 000	179 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	85 000	118 000	150 000	182 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	85 000	118 000	150 000	182 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	85 000	118 000	150 000	182 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	46 000	55 000	90 000	110 000
Total Current Assets	46 000	68 000	168 000	348 000
Total Assets	131 000	186 000	318 000	531 000
Total Equity	116 000	156 000	258 000	341 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	14 000	0	0	68 000
Unpaid Taxes	0	0	0	11 000
Dividends	0	0	0	60 000
Other Current Debt	0	30 000	60 000	0
Total Current Debt	15 000	30 000	60 000	189 000
Total Equity and Debt	131 000	186 000	318 000	531 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−33,62 %	−66,03 %	−32,17 %	52,49 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−71,43 %	−355,17 %	−51,96 %	41,88 %
Current Ratio	3,07	2,27	2,8	1,84
Quick Ratio	3,07	2,27	2,8	1,84
Equity Ratio	0,89	0,84	0,81	0,64
Gross Profit Margin	100 %	24,14 %	95,1 %	100 %