FJORDANE EIENDOMSMEGLING AS

6800 FØRDE

Finances

Share Ownership

Return on Equity

66,2 %

Current Ratio

2,33

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 241 000	5 144 000	5 009 000	4 215 000
Net Income	564 000	713 000	1 308 000	320 000
Total Assets	1 486 000	1 620 000	2 339 000	1 178 000
Total Equity	852 000	1 039 000	1 564 000	555 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 241 000	5 144 000	5 009 000	4 215 000
Expenditure	3 562 000	4 258 000	3 381 000	3 887 000
Operating Profit	677 000	885 000	1 628 000	329 000
Financial Income	48 000	30 000	50 000	85 000
Financial Costs	0	1 000	1 000	3 000
Financial Balance	48 000	29 000	49 000	82 000
Earnings Before Tax	725 000	914 000	1 677 000	410 000
Tax	161 000	201 000	369 000	90 000
Net Income	564 000	713 000	1 308 000	320 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 000	42 000	75 000	25 000
Total Current Assets	1 478 000	1 579 000	2 264 000	1 153 000
Total Assets	1 486 000	1 620 000	2 339 000	1 178 000
Total Retained Equity	627 000	814 000	1 339 000	330 000
Total Equity	852 000	1 039 000	1 564 000	555 000
Total Long-Term Debt	0	3 000	7 000	8 000
Total Current Debt	634 000	578 000	768 000	615 000
Total Equity and Debt	1 486 000	1 620 000	2 339 000	1 178 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 201 000	5 088 000	4 944 000	4 201 000
Other Income	39 000	57 000	66 000	14 000
Revenue	4 241 000	5 144 000	5 009 000	4 215 000
Cost of Goods Sold	692 000	1 002 000	687 000	1 199 000
Salary Costs	1 795 000	2 128 000	1 697 000	1 649 000
Depreciation	33 000	33 000	23 000	2 000
Impairment	0	0	0	0
Expenditure	3 562 000	4 258 000	3 381 000	3 887 000
Operating Profit	677 000	885 000	1 628 000	329 000
Financial Income	48 000	30 000	50 000	85 000
Financial Costs	0	1 000	1 000	3 000
Financial Balance	48 000	29 000	49 000	82 000
Dividends	0	0	0	0
Net Income	564 000	713 000	1 308 000	320 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	8 000	42 000	75 000	25 000
Total Tangible Assets	8 000	42 000	75 000	25 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	8 000	42 000	75 000	25 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	902 000	272 000	1 086 000	262 000
Total Current Assets	1 478 000	1 579 000	2 264 000	1 153 000
Total Assets	1 486 000	1 620 000	2 339 000	1 178 000
Total Equity	852 000	1 039 000	1 564 000	555 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	3 000	7 000	8 000
Creditors	74 000	29 000	18 000	83 000
Unpaid Taxes	225 000	183 000	223 000	271 000
Dividends	0	0	0	0
Other Current Debt	171 000	161 000	158 000	169 000
Total Current Debt	634 000	578 000	768 000	615 000
Total Equity and Debt	1 486 000	1 620 000	2 339 000	1 178 000

Financial indicators	2022	2021	2020	2019
Return on Equity	66,2 %	68,62 %	83,63 %	57,66 %
Debt-to-Equity Ratio	0	0	0	0,01
Operating Profit Margin	15,96 %	17,2 %	32,5 %	7,81 %
Current Ratio	2,33	2,73	2,95	1,87
Quick Ratio	2,33	2,73	2,95	1,87
Equity Ratio	0,57	0,64	0,67	0,47
Gross Profit Margin	83,68 %	80,52 %	86,28 %	71,55 %