WIRO EIENDOM AS

1850 MYSEN

Finances

Share Ownership

Return on Equity

18,69 %

Current Ratio

2,15

Debt-to-Equity Ratio

1,34

Key figures (NOK)	2022	2021	2020	2019
Revenue	532 000	458 000	428 000	522 000
Net Income	263 000	226 000	56 000	185 000
Total Assets	3 398 000	3 688 000	3 423 000	3 538 000
Total Equity	1 407 000	1 144 000	918 000	863 000

Income (NOK)	2022	2021	2020	2019
Revenue	532 000	458 000	428 000	522 000
Expenditure	140 000	112 000	272 000	173 000
Operating Profit	392 000	345 000	156 000	350 000
Financial Income	2 000	2 000	2 000	0
Financial Costs	57 000	57 000	87 000	113 000
Financial Balance	−55 000	−55 000	−85 000	−113 000
Earnings Before Tax	337 000	289 000	71 000	237 000
Tax	74 000	64 000	16 000	52 000
Net Income	263 000	226 000	56 000	185 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 159 000	3 226 000	3 293 000	3 334 000
Total Current Assets	239 000	462 000	130 000	204 000
Total Assets	3 398 000	3 688 000	3 423 000	3 538 000
Total Retained Equity	1 207 000	944 000	718 000	663 000
Total Equity	1 407 000	1 144 000	918 000	863 000
Total Long-Term Debt	1 880 000	2 421 000	2 450 000	2 607 000
Total Current Debt	111 000	123 000	54 000	68 000
Total Equity and Debt	3 398 000	3 688 000	3 423 000	3 538 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	3 000	0
Other Income	532 000	458 000	425 000	522 000
Revenue	532 000	458 000	428 000	522 000
Cost of Goods Sold	0	0	3 000	0
Salary Costs	0	0	0	21 000
Depreciation	67 000	67 000	68 000	68 000
Impairment	0	0	0	0
Expenditure	140 000	112 000	272 000	173 000
Operating Profit	392 000	345 000	156 000	350 000
Financial Income	2 000	2 000	2 000	0
Financial Costs	57 000	57 000	87 000	113 000
Financial Balance	−55 000	−55 000	−85 000	−113 000
Dividends	0	0	0	0
Net Income	263 000	226 000	56 000	185 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 159 000	3 226 000	3 293 000	3 334 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 159 000	3 226 000	3 293 000	3 334 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 159 000	3 226 000	3 293 000	3 334 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	237 000	404 000	115 000	192 000
Total Current Assets	239 000	462 000	130 000	204 000
Total Assets	3 398 000	3 688 000	3 423 000	3 538 000
Total Equity	1 407 000	1 144 000	918 000	863 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 880 000	2 421 000	2 450 000	2 607 000
Creditors	2 000	7 000	27 000	0
Unpaid Taxes	37 000	18 000	17 000	22 000
Dividends	0	0	0	0
Other Current Debt	0	39 000	0	0
Total Current Debt	111 000	123 000	54 000	68 000
Total Equity and Debt	3 398 000	3 688 000	3 423 000	3 538 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,69 %	19,76 %	6,1 %	21,44 %
Debt-to-Equity Ratio	1,34	2,12	2,67	3,02
Operating Profit Margin	73,68 %	75,33 %	36,45 %	67,05 %
Current Ratio	2,15	3,76	2,41	3
Quick Ratio	2,15	3,76	2,41	3
Equity Ratio	0,41	0,31	0,27	0,24
Gross Profit Margin	100 %	100 %	99,3 %	100 %