company

SAMEIET KLEISTS GATE 6

7011 TRONDHEIM

Finances

Share Ownership

Return on Equity

4,55 %

Current Ratio

30,6

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	310 000	271 000	257 000	254 000
Net Income	31 000	14 000	−38 000	70 000
Total Assets	686 000	667 000	647 000	675 000
Total Equity	681 000	650 000	636 000	674 000

Income (NOK)	2022	2021	2020	2019
Revenue	310 000	271 000	257 000	254 000
Expenditure	−289 000	−266 000	−305 000	−193 000
Operating Profit	21 000	6 000	−48 000	61 000
Financial Income	10 000	9 000	9 000	10 000
Financial Costs	0	0	0	0
Financial Balance	10 000	9 000	9 000	10 000
Earnings Before Tax	31 000	14 000	−38 000	70 000
Tax	0	0	0	0
Net Income	31 000	14 000	−38 000	70 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	533 000	533 000	533 000	533 000
Total Current Assets	153 000	134 000	113 000	142 000
Total Assets	686 000	667 000	647 000	675 000
Total Retained Equity	681 000	650 000	636 000	674 000
Total Equity	681 000	650 000	636 000	674 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	5 000	17 000	11 000	1 000
Total Equity and Debt	686 000	667 000	647 000	675 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	310 000	271 000	257 000	254 000
Revenue	310 000	271 000	257 000	254 000
Cost of Goods Sold	0	0	0	0
Salary Costs	−23 000	−23 000	0	−23 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	−289 000	−266 000	−305 000	−193 000
Operating Profit	21 000	6 000	−48 000	61 000
Financial Income	10 000	9 000	9 000	10 000
Financial Costs	0	0	0	0
Financial Balance	10 000	9 000	9 000	10 000
Dividends	0	0	0	0
Net Income	31 000	14 000	−38 000	70 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	533 000	533 000	533 000	533 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	533 000	533 000	533 000	533 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	533 000	533 000	533 000	533 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	153 000	134 000	113 000	142 000
Total Current Assets	153 000	134 000	113 000	142 000
Total Assets	686 000	667 000	647 000	675 000
Total Equity	681 000	650 000	636 000	674 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	9 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	4 000	17 000	2 000	0
Total Current Debt	5 000	17 000	11 000	1 000
Total Equity and Debt	686 000	667 000	647 000	675 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,55 %	2,15 %	−5,97 %	10,39 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	6,77 %	2,21 %	−18,68 %	24,02 %
Current Ratio	30,6	7,88	10,27	142
Quick Ratio	30,6	7,88	10,27	142
Equity Ratio	0,99	0,97	0,98	1
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English