FETEN INVEST AS

3560 HEMSEDAL

Finances

Share Ownership

Return on Equity

10,43 %

Current Ratio

11,35

Debt-to-Equity Ratio

10,19

Key figures (NOK)	2022	2021	2020	2019
Revenue	172 000	155 000	168 000	166 000
Net Income	22 000	30 000	52 000	39 000
Total Assets	2 445 000	2 425 000	1 981 000	1 925 000
Total Equity	211 000	188 000	159 000	159 000

Income (NOK)	2022	2021	2020	2019
Revenue	172 000	155 000	168 000	166 000
Expenditure	61 000	71 000	57 000	56 000
Operating Profit	111 000	84 000	111 000	110 000
Financial Income	0	0	0	0
Financial Costs	83 000	46 000	45 000	60 000
Financial Balance	−83 000	−46 000	−45 000	−60 000
Earnings Before Tax	28 000	38 000	66 000	50 000
Tax	6 000	8 000	15 000	11 000
Net Income	22 000	30 000	52 000	39 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 492 000	1 492 000	1 492 000	1 492 000
Total Current Assets	953 000	933 000	489 000	433 000
Total Assets	2 445 000	2 425 000	1 981 000	1 925 000
Total Retained Equity	111 000	88 000	59 000	59 000
Total Equity	211 000	188 000	159 000	159 000
Total Long-Term Debt	2 150 000	2 150 000	1 744 000	1 744 000
Total Current Debt	84 000	86 000	77 000	22 000
Total Equity and Debt	2 445 000	2 425 000	1 981 000	1 925 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	172 000	155 000	168 000	166 000
Other Income	0	0	0	0
Revenue	172 000	155 000	168 000	166 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	61 000	71 000	57 000	56 000
Operating Profit	111 000	84 000	111 000	110 000
Financial Income	0	0	0	0
Financial Costs	83 000	46 000	45 000	60 000
Financial Balance	−83 000	−46 000	−45 000	−60 000
Dividends	0	0	0	0
Net Income	22 000	30 000	52 000	39 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 492 000	1 492 000	1 492 000	1 492 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 492 000	1 492 000	1 492 000	1 492 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 492 000	1 492 000	1 492 000	1 492 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	726 000	706 000	262 000	199 000
Total Current Assets	953 000	933 000	489 000	433 000
Total Assets	2 445 000	2 425 000	1 981 000	1 925 000
Total Equity	211 000	188 000	159 000	159 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 150 000	2 150 000	1 744 000	1 744 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	78 000	78 000	77 000	11 000
Total Current Debt	84 000	86 000	77 000	22 000
Total Equity and Debt	2 445 000	2 425 000	1 981 000	1 925 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,43 %	15,96 %	32,7 %	24,53 %
Debt-to-Equity Ratio	10,19	11,44	10,97	10,97
Operating Profit Margin	64,53 %	54,19 %	66,07 %	66,27 %
Current Ratio	11,35	10,85	6,35	19,68
Quick Ratio	11,35	10,85	6,35	19,68
Equity Ratio	0,09	0,08	0,08	0,08
Gross Profit Margin	100 %	100 %	100 %	100 %