BYSCENEN KONGENS GT 19 AS

7012 TRONDHEIM

Finances

Share Ownership

Return on Equity

3,96 %

Current Ratio

12,99

Debt-to-Equity Ratio

0,6

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 865 000	4 625 000	4 403 000	4 888 000
Net Income	950 000	830 000	5 201 000	323 000
Total Assets	39 082 000	61 710 000	62 309 000	42 217 000
Total Equity	23 977 000	23 027 000	22 197 000	32 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 865 000	4 625 000	4 403 000	4 888 000
Expenditure	3 309 000	3 096 000	3 386 000	3 717 000
Operating Profit	1 556 000	1 529 000	1 017 000	1 171 000
Financial Income	271 000	225 000	93 000	123 000
Financial Costs	385 000	470 000	694 000	971 000
Financial Balance	−114 000	−245 000	−601 000	−848 000
Earnings Before Tax	1 443 000	1 285 000	416 000	323 000
Tax	492 000	454 000	−4 785 000	0
Net Income	950 000	830 000	5 201 000	323 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	30 443 000	32 633 000	34 928 000	36 210 000
Total Current Assets	8 638 000	29 077 000	27 381 000	6 007 000
Total Assets	39 082 000	61 710 000	62 309 000	42 217 000
Total Retained Equity	−5 023 000	−5 973 000	−6 803 000	−28 968 000
Total Equity	23 977 000	23 027 000	22 197 000	32 000
Total Long-Term Debt	14 439 000	37 891 000	39 594 000	41 297 000
Total Current Debt	665 000	792 000	518 000	888 000
Total Equity and Debt	39 082 000	61 710 000	62 309 000	42 217 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	4 865 000	4 625 000	4 403 000	4 888 000
Revenue	4 865 000	4 625 000	4 403 000	4 888 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	2 297 000	2 295 000	2 262 000	2 225 000
Impairment	0	0	0	0
Expenditure	3 309 000	3 096 000	3 386 000	3 717 000
Operating Profit	1 556 000	1 529 000	1 017 000	1 171 000
Financial Income	271 000	225 000	93 000	123 000
Financial Costs	385 000	470 000	694 000	971 000
Financial Balance	−114 000	−245 000	−601 000	−848 000
Dividends	0	0	0	0
Net Income	950 000	830 000	5 201 000	323 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	30 438 000	32 620 000	34 907 000	36 182 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	6 000	13 000	21 000	28 000
Total Tangible Assets	30 443 000	32 633 000	34 928 000	36 210 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	30 443 000	32 633 000	34 928 000	36 210 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	8 392 000	28 473 000	5 473 000	5 359 000
Total Current Assets	8 638 000	29 077 000	27 381 000	6 007 000
Total Assets	39 082 000	61 710 000	62 309 000	42 217 000
Total Equity	23 977 000	23 027 000	22 197 000	32 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	14 439 000	37 891 000	39 594 000	41 297 000
Creditors	18 000	24 000	28 000	−153 000
Unpaid Taxes	115 000	151 000	110 000	228 000
Dividends	0	0	0	0
Other Current Debt	39 000	163 000	380 000	813 000
Total Current Debt	665 000	792 000	518 000	888 000
Total Equity and Debt	39 082 000	61 710 000	62 309 000	42 217 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,96 %	3,6 %	23,43 %	1 009,38 %
Debt-to-Equity Ratio	0,6	1,65	1,78	1 290,53
Operating Profit Margin	31,98 %	33,06 %	23,1 %	23,96 %
Current Ratio	12,99	36,71	52,86	6,76
Quick Ratio	12,99	36,71	52,86	6,76
Equity Ratio	0,61	0,37	0,36	0
Gross Profit Margin	100 %	100 %	100 %	100 %