NORPOLEN EIENDOM AS

1389 HEGGEDAL

Finances

Share Ownership

Return on Equity

7,24 %

Current Ratio

2,98

Debt-to-Equity Ratio

0,9

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 219 000	1 215 000	1 097 000	1 175 000
Net Income	336 000	491 000	−110 000	325 000
Total Assets	9 170 000	9 087 000	8 702 000	9 149 000
Total Equity	4 639 000	4 303 000	3 812 000	3 922 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 219 000	1 215 000	1 097 000	1 175 000
Expenditure	600 000	445 000	1 039 000	550 000
Operating Profit	618 000	771 000	57 000	626 000
Financial Income	2 000	0	0	0
Financial Costs	189 000	142 000	198 000	209 000
Financial Balance	−187 000	−142 000	−198 000	−209 000
Earnings Before Tax	431 000	630 000	−141 000	417 000
Tax	95 000	139 000	−31 000	92 000
Net Income	336 000	491 000	−110 000	325 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 123 000	8 244 000	8 376 000	8 475 000
Total Current Assets	1 047 000	843 000	326 000	674 000
Total Assets	9 170 000	9 087 000	8 702 000	9 149 000
Total Retained Equity	1 689 000	1 353 000	862 000	972 000
Total Equity	4 639 000	4 303 000	3 812 000	3 922 000
Total Long-Term Debt	4 179 000	4 459 000	4 736 000	4 940 000
Total Current Debt	351 000	325 000	154 000	287 000
Total Equity and Debt	9 170 000	9 087 000	8 702 000	9 149 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 219 000	1 215 000	1 097 000	1 175 000
Revenue	1 219 000	1 215 000	1 097 000	1 175 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	132 000	132 000	132 000	128 000
Impairment	0	0	0	0
Expenditure	600 000	445 000	1 039 000	550 000
Operating Profit	618 000	771 000	57 000	626 000
Financial Income	2 000	0	0	0
Financial Costs	189 000	142 000	198 000	209 000
Financial Balance	−187 000	−142 000	−198 000	−209 000
Dividends	0	0	0	0
Net Income	336 000	491 000	−110 000	325 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	8 123 000	8 244 000	8 376 000	8 472 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	3 000
Total Tangible Assets	8 123 000	8 244 000	8 376 000	8 475 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	8 123 000	8 244 000	8 376 000	8 475 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	716 000	725 000	196 000	546 000
Total Current Assets	1 047 000	843 000	326 000	674 000
Total Assets	9 170 000	9 087 000	8 702 000	9 149 000
Total Equity	4 639 000	4 303 000	3 812 000	3 922 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 179 000	4 459 000	4 736 000	4 940 000
Creditors	81 000	27 000	12 000	23 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	179 000	165 000	142 000	182 000
Total Current Debt	351 000	325 000	154 000	287 000
Total Equity and Debt	9 170 000	9 087 000	8 702 000	9 149 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,24 %	11,41 %	−2,89 %	8,29 %
Debt-to-Equity Ratio	0,9	1,04	1,24	1,26
Operating Profit Margin	50,7 %	63,46 %	5,2 %	53,28 %
Current Ratio	2,98	2,59	2,12	2,35
Quick Ratio	2,98	2,59	2,12	2,35
Equity Ratio	0,51	0,47	0,44	0,43
Gross Profit Margin	100 %	100 %	100 %	100 %