ÅSANE LEGEKONTOR AS

5130 NYBORG

Finances

Share Ownership

Return on Equity

68,63 %

Current Ratio

0,78

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 881 000	4 645 000	4 605 000	5 015 000
Net Income	70 000	5 000	5 000	22 000
Total Assets	1 450 000	925 000	985 000	842 000
Total Equity	102 000	32 000	27 000	22 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 881 000	4 645 000	4 605 000	5 015 000
Expenditure	4 773 000	4 626 000	4 585 000	4 973 000
Operating Profit	107 000	19 000	20 000	42 000
Financial Income	1 000	0	0	0
Financial Costs	18 000	11 000	14 000	14 000
Financial Balance	−17 000	−11 000	−14 000	−14 000
Earnings Before Tax	90 000	8 000	7 000	29 000
Tax	20 000	3 000	2 000	7 000
Net Income	70 000	5 000	5 000	22 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	402 000	88 000	126 000	190 000
Total Current Assets	1 048 000	838 000	858 000	652 000
Total Assets	1 450 000	925 000	985 000	842 000
Total Retained Equity	2 000	−68 000	−73 000	−78 000
Total Equity	102 000	32 000	27 000	22 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 348 000	893 000	957 000	819 000
Total Equity and Debt	1 450 000	925 000	985 000	842 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 881 000	4 645 000	4 605 000	5 015 000
Other Income	0	0	0	0
Revenue	4 881 000	4 645 000	4 605 000	5 015 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 928 000	1 921 000	1 850 000	2 245 000
Depreciation	16 000	35 000	62 000	97 000
Impairment	0	0	0	0
Expenditure	4 773 000	4 626 000	4 585 000	4 973 000
Operating Profit	107 000	19 000	20 000	42 000
Financial Income	1 000	0	0	0
Financial Costs	18 000	11 000	14 000	14 000
Financial Balance	−17 000	−11 000	−14 000	−14 000
Dividends	0	0	0	0
Net Income	70 000	5 000	5 000	22 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	11 000	32 000	35 000	37 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	346 000	11 000	46 000	108 000
Total Tangible Assets	346 000	11 000	46 000	108 000
Total Fiancial Fixed Assets	45 000	45 000	45 000	45 000
Total Fixed Assets	402 000	88 000	126 000	190 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 016 000	764 000	754 000	563 000
Total Current Assets	1 048 000	838 000	858 000	652 000
Total Assets	1 450 000	925 000	985 000	842 000
Total Equity	102 000	32 000	27 000	22 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	486 000	86 000	86 000	101 000
Unpaid Taxes	91 000	93 000	83 000	96 000
Dividends	0	0	0	0
Other Current Debt	771 000	715 000	789 000	623 000
Total Current Debt	1 348 000	893 000	957 000	819 000
Total Equity and Debt	1 450 000	925 000	985 000	842 000

Financial indicators	2022	2021	2020	2019
Return on Equity	68,63 %	15,63 %	18,52 %	100 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	2,19 %	0,41 %	0,43 %	0,84 %
Current Ratio	0,78	0,94	0,9	0,8
Quick Ratio	0,78	0,94	0,9	0,8
Equity Ratio	0,07	0,03	0,03	0,03
Gross Profit Margin	100 %	100 %	100 %	100 %