NISTAD EIGEDOM AS

6973 SANDE I SUNNFJORD

Finances

Share Ownership

Return on Equity

−3,57 %

Current Ratio

0,1

Debt-to-Equity Ratio

14,99

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 021 000	3 989 000	2 625 000	2 763 000
Net Income	−78 000	−351 000	−1 059 000	−1 111 000
Total Assets	37 899 000	39 187 000	40 685 000	42 026 000
Total Equity	2 185 000	2 263 000	2 614 000	3 674 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 021 000	3 989 000	2 625 000	2 763 000
Expenditure	2 101 000	2 714 000	2 256 000	2 328 000
Operating Profit	1 919 000	1 274 000	369 000	436 000
Financial Income	0	0	5 000	2 000
Financial Costs	2 019 000	1 725 000	1 732 000	1 862 000
Financial Balance	−2 019 000	−1 725 000	−1 727 000	−1 860 000
Earnings Before Tax	−100 000	−450 000	−1 358 000	−1 425 000
Tax	−22 000	−99 000	−299 000	−313 000
Net Income	−78 000	−351 000	−1 059 000	−1 111 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	37 615 000	38 772 000	40 240 000	41 471 000
Total Current Assets	283 000	415 000	445 000	555 000
Total Assets	37 899 000	39 187 000	40 685 000	42 026 000
Total Retained Equity	−4 461 000	−4 383 000	−4 032 000	−2 972 000
Total Equity	2 185 000	2 263 000	2 614 000	3 674 000
Total Long-Term Debt	32 753 000	34 503 000	35 538 000	36 007 000
Total Current Debt	2 961 000	2 421 000	2 533 000	2 346 000
Total Equity and Debt	37 899 000	39 187 000	40 685 000	42 026 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 021 000	3 989 000	2 617 000	2 763 000
Other Income	0	0	8 000	0
Revenue	4 021 000	3 989 000	2 625 000	2 763 000
Cost of Goods Sold	520 000	520 000	0	0
Salary Costs	6 000	0	0	0
Depreciation	1 179 000	1 500 000	1 530 000	1 538 000
Impairment	0	0	0	0
Expenditure	2 101 000	2 714 000	2 256 000	2 328 000
Operating Profit	1 919 000	1 274 000	369 000	436 000
Financial Income	0	0	5 000	2 000
Financial Costs	2 019 000	1 725 000	1 732 000	1 862 000
Financial Balance	−2 019 000	−1 725 000	−1 727 000	−1 860 000
Dividends	0	0	0	0
Net Income	−78 000	−351 000	−1 059 000	−1 111 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 219 000	1 197 000	1 098 000	800 000
Real Eastate	36 396 000	37 575 000	39 142 000	39 740 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	931 000
Total Tangible Assets	36 396 000	37 575 000	39 142 000	40 672 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	37 615 000	38 772 000	40 240 000	41 471 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	283 000	415 000	445 000	555 000
Total Assets	37 899 000	39 187 000	40 685 000	42 026 000
Total Equity	2 185 000	2 263 000	2 614 000	3 674 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	32 753 000	34 503 000	35 538 000	36 007 000
Creditors	666 000	89 000	40 000	94 000
Unpaid Taxes	206 000	204 000	447 000	161 000
Dividends	0	0	0	0
Other Current Debt	150 000	104 000	91 000	87 000
Total Current Debt	2 961 000	2 421 000	2 533 000	2 346 000
Total Equity and Debt	37 899 000	39 187 000	40 685 000	42 026 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−3,57 %	−15,51 %	−40,51 %	−30,24 %
Debt-to-Equity Ratio	14,99	15,25	13,6	9,8
Operating Profit Margin	47,72 %	31,94 %	14,06 %	15,78 %
Current Ratio	0,1	0,17	0,18	0,24
Quick Ratio	0,1	0,17	0,18	0,24
Equity Ratio	0,06	0,06	0,06	0,09
Gross Profit Margin	87,07 %	86,96 %	100 %	100 %