STORSLETT EIENDOM AS

0158 OSLO

Finances

Share Ownership

Return on Equity

224,09 %

Current Ratio

0,5

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	10 980 000	0	0	0
Net Income	7 814 000	−1 121 000	−952 000	−1 443 000
Total Assets	9 863 000	8 043 000	8 187 000	8 216 000
Total Equity	3 487 000	162 000	158 000	158 000

Income (NOK)	2022	2021	2020	2019
Revenue	10 980 000	0	0	0
Expenditure	1 743 000	898 000	723 000	1 145 000
Operating Profit	9 236 000	−898 000	−723 000	−1 145 000
Financial Income	32 000	0	0	1 000
Financial Costs	189 000	223 000	229 000	299 000
Financial Balance	−157 000	−223 000	−229 000	−298 000
Earnings Before Tax	9 080 000	−1 121 000	−952 000	−1 443 000
Tax	1 266 000	0	0	0
Net Income	7 814 000	−1 121 000	−952 000	−1 443 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 663 000	6 908 000	7 154 000	7 399 000
Total Current Assets	3 199 000	1 134 000	1 033 000	817 000
Total Assets	9 863 000	8 043 000	8 187 000	8 216 000
Total Retained Equity	3 335 000	10 000	10 000	10 000
Total Equity	3 487 000	162 000	158 000	158 000
Total Long-Term Debt	0	6 911 000	7 863 000	7 765 000
Total Current Debt	6 376 000	970 000	166 000	292 000
Total Equity and Debt	9 863 000	8 043 000	8 187 000	8 216 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	10 980 000	0	0	0
Other Income	0	0	0	0
Revenue	10 980 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	245 000	245 000	245 000	245 000
Impairment	0	0	0	0
Expenditure	1 743 000	898 000	723 000	1 145 000
Operating Profit	9 236 000	−898 000	−723 000	−1 145 000
Financial Income	32 000	0	0	1 000
Financial Costs	189 000	223 000	229 000	299 000
Financial Balance	−157 000	−223 000	−229 000	−298 000
Dividends	0	0	0	0
Net Income	7 814 000	−1 121 000	−952 000	−1 443 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 605 000	6 840 000	7 075 000	7 311 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	58 000	68 000	78 000	88 000
Total Tangible Assets	6 663 000	6 908 000	7 154 000	7 399 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 663 000	6 908 000	7 154 000	7 399 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 096 000	9 000	73 000	84 000
Total Current Assets	3 199 000	1 134 000	1 033 000	817 000
Total Assets	9 863 000	8 043 000	8 187 000	8 216 000
Total Equity	3 487 000	162 000	158 000	158 000
Short-Term Group Debt	5 766 000	823 000	0	42 000
Total Long-Term Debt	0	6 911 000	7 863 000	7 765 000
Creditors	40 000	129 000	149 000	207 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	571 000	18 000	17 000	43 000
Total Current Debt	6 376 000	970 000	166 000	292 000
Total Equity and Debt	9 863 000	8 043 000	8 187 000	8 216 000

Financial indicators	2022	2021	2020	2019
Return on Equity	224,09 %	−691,98 %	−602,53 %	−913,29 %
Debt-to-Equity Ratio	0	42,66	49,77	49,15
Operating Profit Margin	84,12 %	-	-	-
Current Ratio	0,5	1,17	6,22	2,8
Quick Ratio	0,5	1,17	6,22	2,8
Equity Ratio	0,35	0,02	0,02	0,02
Gross Profit Margin	100 %	-	-	-