SPP EIENDOM AS

0263 OSLO

Finances

Return on Equity

35,12 %

Current Ratio

0,16

Debt-to-Equity Ratio

4,43

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 601 000	2 640 000	2 900 000	2 229 000
Net Income	1 127 000	891 000	747 000	524 000
Total Assets	19 556 000	26 999 000	27 662 000	31 161 000
Total Equity	3 209 000	3 217 000	4 725 000	7 096 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 601 000	2 640 000	2 900 000	2 229 000
Expenditure	908 000	929 000	1 294 000	952 000
Operating Profit	1 692 000	1 711 000	1 606 000	1 276 000
Financial Income	0	0	2 000	0
Financial Costs	161 000	489 000	581 000	553 000
Financial Balance	−161 000	−489 000	−579 000	−553 000
Earnings Before Tax	1 531 000	1 222 000	1 027 000	723 000
Tax	404 000	330 000	281 000	199 000
Net Income	1 127 000	891 000	747 000	524 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	19 219 000	20 004 000	20 790 000	21 575 000
Total Current Assets	337 000	6 995 000	6 872 000	9 586 000
Total Assets	19 556 000	26 999 000	27 662 000	31 161 000
Total Retained Equity	34 000	41 000	1 550 000	3 391 000
Total Equity	3 209 000	3 217 000	4 725 000	7 096 000
Total Long-Term Debt	14 204 000	21 453 000	22 652 000	23 850 000
Total Current Debt	2 142 000	2 330 000	285 000	215 000
Total Equity and Debt	19 556 000	26 999 000	27 662 000	31 161 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 601 000	2 640 000	2 900 000	2 229 000
Revenue	2 601 000	2 640 000	2 900 000	2 229 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	785 000	785 000	785 000	785 000
Impairment	0	0	0	0
Expenditure	908 000	929 000	1 294 000	952 000
Operating Profit	1 692 000	1 711 000	1 606 000	1 276 000
Financial Income	0	0	2 000	0
Financial Costs	161 000	489 000	581 000	553 000
Financial Balance	−161 000	−489 000	−579 000	−553 000
Dividends	0	2 400 000	400 000	0
Net Income	1 127 000	891 000	747 000	524 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	19 213 000	19 985 000	20 758 000	21 530 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	6 000	19 000	32 000	45 000
Total Tangible Assets	19 219 000	20 004 000	20 790 000	21 575 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	19 219 000	20 004 000	20 790 000	21 575 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	34 000	4 922 000	4 412 000	6 566 000
Total Current Assets	337 000	6 995 000	6 872 000	9 586 000
Total Assets	19 556 000	26 999 000	27 662 000	31 161 000
Total Equity	3 209 000	3 217 000	4 725 000	7 096 000
Short-Term Group Debt	1 839 000	0	0	0
Total Long-Term Debt	14 204 000	21 453 000	22 652 000	23 850 000
Creditors	51 000	−1 000	5 000	9 000
Unpaid Taxes	0	0	0	0
Dividends	0	2 400 000	400 000	0
Other Current Debt	252 000	0	0	0
Total Current Debt	2 142 000	2 330 000	285 000	215 000
Total Equity and Debt	19 556 000	26 999 000	27 662 000	31 161 000

Financial indicators	2022	2021	2020	2019
Return on Equity	35,12 %	27,7 %	15,81 %	7,38 %
Debt-to-Equity Ratio	4,43	6,67	4,79	3,36
Operating Profit Margin	65,05 %	64,81 %	55,38 %	57,25 %
Current Ratio	0,16	3	24,11	44,59
Quick Ratio	0,16	3	24,11	44,59
Equity Ratio	0,16	0,12	0,17	0,23
Gross Profit Margin	100 %	100 %	100 %	100 %