BM BASE AS

5443 BØMLO

Finances

Return on Equity

−0,34 %

Current Ratio

0,12

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	109 000	12 000	570 000
Net Income	−12 000	17 000	−64 000	330 000
Total Assets	4 425 000	4 116 000	3 668 000	3 698 000
Total Equity	3 578 000	3 590 000	3 574 000	3 638 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	109 000	12 000	570 000
Expenditure	16 000	87 000	94 000	147 000
Operating Profit	−16 000	22 000	−82 000	423 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−16 000	21 000	−82 000	423 000
Tax	−4 000	5 000	−18 000	93 000
Net Income	−12 000	17 000	−64 000	330 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 324 000	4 040 000	3 638 000	3 676 000
Total Current Assets	101 000	75 000	30 000	22 000
Total Assets	4 425 000	4 116 000	3 668 000	3 698 000
Total Retained Equity	1 578 000	1 590 000	1 574 000	1 638 000
Total Equity	3 578 000	3 590 000	3 574 000	3 638 000
Total Long-Term Debt	14 000	17 000	83 000	51 000
Total Current Debt	833 000	508 000	11 000	10 000
Total Equity and Debt	4 425 000	4 116 000	3 668 000	3 698 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	12 000	0
Other Income	0	109 000	0	570 000
Revenue	0	109 000	12 000	570 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	18 000
Depreciation	0	19 000	48 000	37 000
Impairment	0	0	0	0
Expenditure	16 000	87 000	94 000	147 000
Operating Profit	−16 000	22 000	−82 000	423 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−12 000	17 000	−64 000	330 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 009 000	3 725 000	3 464 000	3 477 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 009 000	3 725 000	3 473 000	3 521 000
Total Fiancial Fixed Assets	315 000	315 000	165 000	155 000
Total Fixed Assets	4 324 000	4 040 000	3 638 000	3 676 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	1 000	12 000	6 000
Total Current Assets	101 000	75 000	30 000	22 000
Total Assets	4 425 000	4 116 000	3 668 000	3 698 000
Total Equity	3 578 000	3 590 000	3 574 000	3 638 000
Short-Term Group Debt	665 000	224 000	0	0
Total Long-Term Debt	14 000	17 000	83 000	51 000
Creditors	168 000	284 000	11 000	10 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	833 000	508 000	11 000	10 000
Total Equity and Debt	4 425 000	4 116 000	3 668 000	3 698 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,34 %	0,47 %	−1,79 %	9,07 %
Debt-to-Equity Ratio	0	0	0,02	0,01
Operating Profit Margin	-	20,18 %	−683,33 %	74,21 %
Current Ratio	0,12	0,15	2,73	2,2
Quick Ratio	0,12	0,15	2,73	2,2
Equity Ratio	0,81	0,87	0,97	0,98
Gross Profit Margin	-	100 %	100 %	100 %