MEINICH INNE AS

0259 OSLO

Finances

Share Ownership

Return on Equity

−177,58 %

Current Ratio

1,2

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 584 000	4 165 000	5 354 000	5 171 000
Net Income	−293 000	−572 000	333 000	156 000
Total Assets	997 000	1 349 000	2 274 000	1 887 000
Total Equity	165 000	458 000	1 296 000	963 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 584 000	4 165 000	5 354 000	5 171 000
Expenditure	4 877 000	4 737 000	4 925 000	4 970 000
Operating Profit	−293 000	−572 000	429 000	201 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−293 000	−572 000	429 000	202 000
Tax	0	0	96 000	46 000
Net Income	−293 000	−572 000	333 000	156 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	997 000	1 349 000	2 274 000	1 887 000
Total Assets	997 000	1 349 000	2 274 000	1 887 000
Total Retained Equity	−35 000	258 000	1 096 000	763 000
Total Equity	165 000	458 000	1 296 000	963 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	832 000	891 000	978 000	925 000
Total Equity and Debt	997 000	1 349 000	2 274 000	1 887 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 584 000	4 165 000	5 354 000	5 171 000
Other Income	0	0	0	0
Revenue	4 584 000	4 165 000	5 354 000	5 171 000
Cost of Goods Sold	65 000	147 000	173 000	116 000
Salary Costs	3 698 000	3 774 000	3 887 000	3 906 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	4 877 000	4 737 000	4 925 000	4 970 000
Operating Profit	−293 000	−572 000	429 000	201 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−293 000	−572 000	333 000	156 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	272 000	445 000	1 442 000	940 000
Total Current Assets	997 000	1 349 000	2 274 000	1 887 000
Total Assets	997 000	1 349 000	2 274 000	1 887 000
Total Equity	165 000	458 000	1 296 000	963 000
Short-Term Group Debt	71 000	8 000	0	0
Total Long-Term Debt	0	0	0	0
Creditors	11 000	0	0	0
Unpaid Taxes	375 000	466 000	428 000	461 000
Dividends	0	0	0	0
Other Current Debt	374 000	416 000	454 000	418 000
Total Current Debt	832 000	891 000	978 000	925 000
Total Equity and Debt	997 000	1 349 000	2 274 000	1 887 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−177,58 %	−124,89 %	25,69 %	16,2 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−6,39 %	−13,73 %	8,01 %	3,89 %
Current Ratio	1,2	1,51	2,33	2,04
Quick Ratio	1,2	1,51	2,33	2,04
Equity Ratio	0,17	0,34	0,57	0,51
Gross Profit Margin	98,58 %	96,47 %	96,77 %	97,76 %