CSJ KRISTIAN AUGUSTS GATE 4 AS

1606 FREDRIKSTAD

Finances

Share Ownership

Return on Equity

8,08 %

Current Ratio

3,9

Debt-to-Equity Ratio

1,97

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 115 000	1 049 000	963 000	738 000
Net Income	268 000	257 000	463 000	366 000
Total Assets	10 107 000	10 048 000	9 920 000	5 061 000
Total Equity	3 316 000	3 048 000	2 819 000	2 356 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 115 000	1 049 000	963 000	738 000
Expenditure	530 000	546 000	204 000	164 000
Operating Profit	586 000	503 000	759 000	574 000
Financial Income	0	0	0	0
Financial Costs	242 000	174 000	165 000	105 000
Financial Balance	−242 000	−174 000	−165 000	−105 000
Earnings Before Tax	343 000	329 000	594 000	469 000
Tax	76 000	73 000	131 000	103 000
Net Income	268 000	257 000	463 000	366 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 147 000	9 147 000	9 147 000	4 379 000
Total Current Assets	960 000	901 000	773 000	681 000
Total Assets	10 107 000	10 048 000	9 920 000	5 061 000
Total Retained Equity	3 041 000	2 773 000	2 544 000	2 081 000
Total Equity	3 316 000	3 048 000	2 819 000	2 356 000
Total Long-Term Debt	6 545 000	6 508 000	6 893 000	2 413 000
Total Current Debt	246 000	491 000	208 000	291 000
Total Equity and Debt	10 107 000	10 048 000	9 920 000	5 061 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 115 000	1 049 000	963 000	738 000
Revenue	1 115 000	1 049 000	963 000	738 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	530 000	546 000	204 000	164 000
Operating Profit	586 000	503 000	759 000	574 000
Financial Income	0	0	0	0
Financial Costs	242 000	174 000	165 000	105 000
Financial Balance	−242 000	−174 000	−165 000	−105 000
Dividends	0	0	0	0
Net Income	268 000	257 000	463 000	366 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	9 147 000	9 147 000	9 147 000	4 379 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	9 147 000	9 147 000	9 147 000	4 379 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	9 147 000	9 147 000	9 147 000	4 379 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 000	80 000	40 000	5 000
Total Current Assets	960 000	901 000	773 000	681 000
Total Assets	10 107 000	10 048 000	9 920 000	5 061 000
Total Equity	3 316 000	3 048 000	2 819 000	2 356 000
Short-Term Group Debt	78 000	53 000	0	185 000
Total Long-Term Debt	6 545 000	6 508 000	6 893 000	2 413 000
Creditors	66 000	90 000	16 000	2 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	26 000	282 000	61 000	42 000
Total Current Debt	246 000	491 000	208 000	291 000
Total Equity and Debt	10 107 000	10 048 000	9 920 000	5 061 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,08 %	8,43 %	16,42 %	15,53 %
Debt-to-Equity Ratio	1,97	2,14	2,45	1,02
Operating Profit Margin	52,56 %	47,95 %	78,82 %	77,78 %
Current Ratio	3,9	1,84	3,72	2,34
Quick Ratio	3,9	1,84	3,72	2,34
Equity Ratio	0,33	0,3	0,28	0,47
Gross Profit Margin	100 %	100 %	100 %	100 %