company

SAMEIET KINNVEGEN 1

7045 TRONDHEIM

Finances

Share Ownership

Return on Equity

−8,38 %

Current Ratio

2,39

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	150 000	241 000	131 000	131 000
Net Income	−14 000	−2 000	17 000	17 000
Total Assets	200 000	205 000	142 000	142 000
Total Equity	167 000	181 000	131 000	131 000

Income (NOK)	2022	2021	2020	2019
Revenue	150 000	241 000	131 000	131 000
Expenditure	168 000	246 000	119 000	119 000
Operating Profit	−18 000	−6 000	12 000	12 000
Financial Income	5 000	4 000	5 000	5 000
Financial Costs	0	0	0	0
Financial Balance	5 000	4 000	5 000	5 000
Earnings Before Tax	−14 000	−2 000	17 000	17 000
Tax	0	0	0	0
Net Income	−14 000	−2 000	17 000	17 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	120 000	135 000	0	0
Total Current Assets	79 000	71 000	142 000	142 000
Total Assets	200 000	205 000	142 000	142 000
Total Retained Equity	167 000	181 000	131 000	131 000
Total Equity	167 000	181 000	131 000	131 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	33 000	25 000	11 000	11 000
Total Equity and Debt	200 000	205 000	142 000	142 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	150 000	241 000	131 000	131 000
Revenue	150 000	241 000	131 000	131 000
Cost of Goods Sold	0	0	0	0
Salary Costs	9 000	9 000	0	0
Depreciation	14 000	9 000	0	0
Impairment	0	0	0	0
Expenditure	168 000	246 000	119 000	119 000
Operating Profit	−18 000	−6 000	12 000	12 000
Financial Income	5 000	4 000	5 000	5 000
Financial Costs	0	0	0	0
Financial Balance	5 000	4 000	5 000	5 000
Dividends	0	0	0	0
Net Income	−14 000	−2 000	17 000	17 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	120 000	135 000	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	120 000	135 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	120 000	135 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	50 000	44 000	113 000	113 000
Total Current Assets	79 000	71 000	142 000	142 000
Total Assets	200 000	205 000	142 000	142 000
Total Equity	167 000	181 000	131 000	131 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	3 000	1 000	1 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	29 000	24 000	11 000	11 000
Total Current Debt	33 000	25 000	11 000	11 000
Total Equity and Debt	200 000	205 000	142 000	142 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−8,38 %	−1,1 %	12,98 %	12,98 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−12 %	−2,49 %	9,16 %	9,16 %
Current Ratio	2,39	2,84	12,91	12,91
Quick Ratio	2,39	2,84	12,91	12,91
Equity Ratio	0,84	0,88	0,92	0,92
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English