GARASJEANLEGGET SINSEN AS

0667 OSLO

Finances

Share Ownership

Return on Equity

3,78 %

Current Ratio

2,12

Debt-to-Equity Ratio

0,06

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 743 000	1 617 000	1 447 000	1 485 000
Net Income	459 000	533 000	397 000	467 000
Total Assets	13 133 000	12 835 000	12 695 000	12 725 000
Total Equity	12 134 000	11 971 000	11 924 000	11 862 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 743 000	1 617 000	1 447 000	1 485 000
Expenditure	1 213 000	959 000	962 000	907 000
Operating Profit	530 000	658 000	484 000	578 000
Financial Income	60 000	24 000	25 000	20 000
Financial Costs	2 000	0	0	0
Financial Balance	58 000	24 000	25 000	20 000
Earnings Before Tax	588 000	683 000	509 000	598 000
Tax	129 000	150 000	112 000	132 000
Net Income	459 000	533 000	397 000	467 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 480 000	11 642 000	11 992 000	11 750 000
Total Current Assets	653 000	1 194 000	703 000	975 000
Total Assets	13 133 000	12 835 000	12 695 000	12 725 000
Total Retained Equity	437 000	274 000	227 000	165 000
Total Equity	12 134 000	11 971 000	11 924 000	11 862 000
Total Long-Term Debt	692 000	646 000	633 000	615 000
Total Current Debt	308 000	218 000	138 000	248 000
Total Equity and Debt	13 133 000	12 835 000	12 695 000	12 725 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 610 000	1 463 000	1 398 000	1 438 000
Other Income	133 000	154 000	49 000	47 000
Revenue	1 743 000	1 617 000	1 447 000	1 485 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	134 000	252 000	252 000	252 000
Impairment	0	0	0	0
Expenditure	1 213 000	959 000	962 000	907 000
Operating Profit	530 000	658 000	484 000	578 000
Financial Income	60 000	24 000	25 000	20 000
Financial Costs	2 000	0	0	0
Financial Balance	58 000	24 000	25 000	20 000
Dividends	0	0	0	0
Net Income	459 000	533 000	397 000	467 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	11 067 000	11 201 000	11 453 000	11 705 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	11 067 000	11 201 000	11 453 000	11 705 000
Total Fiancial Fixed Assets	1 413 000	441 000	539 000	45 000
Total Fixed Assets	12 480 000	11 642 000	11 992 000	11 750 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	587 000	1 158 000	664 000	806 000
Total Current Assets	653 000	1 194 000	703 000	975 000
Total Assets	13 133 000	12 835 000	12 695 000	12 725 000
Total Equity	12 134 000	11 971 000	11 924 000	11 862 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	692 000	646 000	633 000	615 000
Creditors	65 000	128 000	56 000	22 000
Unpaid Taxes	39 000	41 000	35 000	6 000
Dividends	0	0	0	0
Other Current Debt	203 000	49 000	48 000	220 000
Total Current Debt	308 000	218 000	138 000	248 000
Total Equity and Debt	13 133 000	12 835 000	12 695 000	12 725 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,78 %	4,45 %	3,33 %	3,94 %
Debt-to-Equity Ratio	0,06	0,05	0,05	0,05
Operating Profit Margin	30,41 %	40,69 %	33,45 %	38,92 %
Current Ratio	2,12	5,48	5,09	3,93
Quick Ratio	2,12	5,48	5,09	3,93
Equity Ratio	0,92	0,93	0,94	0,93
Gross Profit Margin	100 %	100 %	100 %	100 %