RUNE SOLVANG EIENDOM AS

5106 ØVRE ERVIK

Finances

Share Ownership

Return on Equity

−1,56 %

Current Ratio

23,42

Debt-to-Equity Ratio

2,1

Key figures (NOK)	2022	2021	2020	2019
Revenue	227 000	1 738 000	407 000	409 000
Net Income	−24 000	1 049 000	69 000	66 000
Total Assets	4 878 000	5 090 000	3 889 000	3 914 000
Total Equity	1 542 000	1 566 000	517 000	448 000

Income (NOK)	2022	2021	2020	2019
Revenue	227 000	1 738 000	407 000	409 000
Expenditure	108 000	281 000	181 000	166 000
Operating Profit	119 000	1 457 000	226 000	242 000
Financial Income	1 000	2 000	2 000	2 000
Financial Costs	151 000	114 000	139 000	159 000
Financial Balance	−150 000	−112 000	−137 000	−157 000
Earnings Before Tax	−30 000	1 344 000	89 000	85 000
Tax	−7 000	295 000	20 000	19 000
Net Income	−24 000	1 049 000	69 000	66 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 747 000	2 755 000	3 534 000	3 542 000
Total Current Assets	2 131 000	2 336 000	355 000	373 000
Total Assets	4 878 000	5 090 000	3 889 000	3 914 000
Total Retained Equity	1 442 000	1 466 000	417 000	348 000
Total Equity	1 542 000	1 566 000	517 000	448 000
Total Long-Term Debt	3 245 000	3 430 000	3 320 000	3 397 000
Total Current Debt	91 000	94 000	53 000	70 000
Total Equity and Debt	4 878 000	5 090 000	3 889 000	3 914 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	227 000	1 738 000	407 000	409 000
Revenue	227 000	1 738 000	407 000	409 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	7 000	7 000	7 000	7 000
Impairment	0	0	0	0
Expenditure	108 000	281 000	181 000	166 000
Operating Profit	119 000	1 457 000	226 000	242 000
Financial Income	1 000	2 000	2 000	2 000
Financial Costs	151 000	114 000	139 000	159 000
Financial Balance	−150 000	−112 000	−137 000	−157 000
Dividends	0	0	0	0
Net Income	−24 000	1 049 000	69 000	66 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 746 000	2 746 000	3 518 000	3 518 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 000	9 000	16 000	24 000
Total Tangible Assets	2 747 000	2 755 000	3 534 000	3 542 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 747 000	2 755 000	3 534 000	3 542 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 881 000	2 081 000	58 000	70 000
Total Current Assets	2 131 000	2 336 000	355 000	373 000
Total Assets	4 878 000	5 090 000	3 889 000	3 914 000
Total Equity	1 542 000	1 566 000	517 000	448 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 245 000	3 430 000	3 320 000	3 397 000
Creditors	0	0	2 000	5 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	50 000	32 000	30 000	46 000
Total Current Debt	91 000	94 000	53 000	70 000
Total Equity and Debt	4 878 000	5 090 000	3 889 000	3 914 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,56 %	66,99 %	13,35 %	14,73 %
Debt-to-Equity Ratio	2,1	2,19	6,42	7,58
Operating Profit Margin	52,42 %	83,83 %	55,53 %	59,17 %
Current Ratio	23,42	24,85	6,7	5,33
Quick Ratio	23,42	24,85	6,7	5,33
Equity Ratio	0,32	0,31	0,13	0,11
Gross Profit Margin	100 %	100 %	100 %	100 %