KONSUL KNUDTZONS GATE 12 AS

6509 KRISTIANSUND N

Finances

Share Ownership

Return on Equity

15,34 %

Current Ratio

196,11

Debt-to-Equity Ratio

−2,21

Key figures (NOK)	2022	2021	2020	2019
Revenue	282 000	43 000	828 000	928 000
Net Income	−669 000	−1 904 000	−327 000	−595 000
Total Assets	5 295 000	10 756 000	10 901 000	9 158 000
Total Equity	−4 360 000	−8 190 000	−9 280 000	−10 310 000

Income (NOK)	2022	2021	2020	2019
Revenue	282 000	43 000	828 000	928 000
Expenditure	472 000	2 244 000	918 000	854 000
Operating Profit	−190 000	−2 201 000	−91 000	75 000
Financial Income	88 000	7 000	3 000	5 000
Financial Costs	567 000	555 000	622 000	762 000
Financial Balance	−479 000	−548 000	−619 000	−757 000
Earnings Before Tax	−669 000	−2 749 000	−710 000	−682 000
Tax	0	−845 000	−383 000	−87 000
Net Income	−669 000	−1 904 000	−327 000	−595 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	2 269 000	8 042 000	8 289 000
Total Current Assets	5 295 000	8 487 000	2 859 000	869 000
Total Assets	5 295 000	10 756 000	10 901 000	9 158 000
Total Retained Equity	−4 460 000	−8 290 000	−9 380 000	−10 410 000
Total Equity	−4 360 000	−8 190 000	−9 280 000	−10 310 000
Total Long-Term Debt	9 627 000	18 900 000	19 887 000	19 118 000
Total Current Debt	27 000	46 000	294 000	351 000
Total Equity and Debt	5 295 000	10 756 000	10 901 000	9 158 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	706 000	756 000
Other Income	282 000	43 000	122 000	172 000
Revenue	282 000	43 000	828 000	928 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	28 000	247 000	247 000	247 000
Impairment	0	0	0	0
Expenditure	472 000	2 244 000	918 000	854 000
Operating Profit	−190 000	−2 201 000	−91 000	75 000
Financial Income	88 000	7 000	3 000	5 000
Financial Costs	567 000	555 000	622 000	762 000
Financial Balance	−479 000	−548 000	−619 000	−757 000
Dividends	0	0	0	0
Net Income	−669 000	−1 904 000	−327 000	−595 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	2 269 000	8 042 000	8 289 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	2 269 000	8 042 000	8 289 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	2 269 000	8 042 000	8 289 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	792 000	4 625 000	253 000	185 000
Total Current Assets	5 295 000	8 487 000	2 859 000	869 000
Total Assets	5 295 000	10 756 000	10 901 000	9 158 000
Total Equity	−4 360 000	−8 190 000	−9 280 000	−10 310 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	9 627 000	18 900 000	19 887 000	19 118 000
Creditors	27 000	46 000	294 000	77 000
Unpaid Taxes	0	0	0	45 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	229 000
Total Current Debt	27 000	46 000	294 000	351 000
Total Equity and Debt	5 295 000	10 756 000	10 901 000	9 158 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,34 %	23,25 %	3,52 %	5,77 %
Debt-to-Equity Ratio	−2,21	−2,31	−2,14	−1,85
Operating Profit Margin	−67,38 %	−5 118,6 %	−10,99 %	8,08 %
Current Ratio	196,11	184,5	9,72	2,48
Quick Ratio	196,11	184,5	9,72	2,48
Equity Ratio	−0,82	−0,76	−0,85	−1,13
Gross Profit Margin	100 %	100 %	100 %	100 %