BELLAVISTA 308 AS

8906 BRØNNØYSUND

Finances

Share Ownership

Return on Equity

5,39 %

Current Ratio

0,2

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	50 000	40 000	30 000	60 000
Net Income	16 000	−19 000	0	9 000
Total Assets	989 000	971 000	1 006 000	987 000
Total Equity	297 000	280 000	299 000	299 000

Income (NOK)	2022	2021	2020	2019
Revenue	50 000	40 000	30 000	60 000
Expenditure	34 000	59 000	30 000	51 000
Operating Profit	16 000	−19 000	0	9 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	16 000	−19 000	0	9 000
Tax	0	0	0	0
Net Income	16 000	−19 000	0	9 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	850 000	850 000	850 000	850 000
Total Current Assets	139 000	121 000	156 000	137 000
Total Assets	989 000	971 000	1 006 000	987 000
Total Retained Equity	−15 000	−31 000	−12 000	−12 000
Total Equity	297 000	280 000	299 000	299 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	692 000	691 000	707 000	687 000
Total Equity and Debt	989 000	971 000	1 006 000	987 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	50 000	40 000	30 000	60 000
Revenue	50 000	40 000	30 000	60 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	34 000	59 000	30 000	51 000
Operating Profit	16 000	−19 000	0	9 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	16 000	−19 000	0	9 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	850 000	850 000	850 000	850 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	850 000	850 000	850 000	850 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	850 000	850 000	850 000	850 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	139 000	121 000	156 000	147 000
Total Current Assets	139 000	121 000	156 000	137 000
Total Assets	989 000	971 000	1 006 000	987 000
Total Equity	297 000	280 000	299 000	299 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	692 000	691 000	707 000	687 000
Total Current Debt	692 000	691 000	707 000	687 000
Total Equity and Debt	989 000	971 000	1 006 000	987 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,39 %	−6,79 %	0 %	3,01 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	32 %	−47,5 %	0 %	15 %
Current Ratio	0,2	0,18	0,22	0,2
Quick Ratio	0,2	0,18	0,22	0,2
Equity Ratio	0,3	0,29	0,3	0,3
Gross Profit Margin	100 %	100 %	100 %	100 %