MUR I SØR EIENDOM AS

4640 SØGNE

Finances

Return on Equity

1,39 %

Current Ratio

1,08

Debt-to-Equity Ratio

0,19

Key figures (NOK)	2022	2021	2020	2019
Revenue	36 747 000	60 147 000	60 169 000	123 919 000
Net Income	2 089 000	44 991 000	16 793 000	12 248 000
Total Assets	548 833 000	335 194 000	298 263 000	239 158 000
Total Equity	149 973 000	148 340 000	103 349 000	86 556 000

Income (NOK)	2022	2021	2020	2019
Revenue	36 747 000	60 147 000	60 169 000	123 919 000
Expenditure	38 600 000	55 107 000	59 597 000	115 464 000
Operating Profit	−1 853 000	5 040 000	573 000	8 455 000
Financial Income	7 916 000	44 933 000	18 390 000	10 655 000
Financial Costs	3 955 000	3 401 000	2 332 000	4 221 000
Financial Balance	3 961 000	41 532 000	16 058 000	6 434 000
Earnings Before Tax	2 107 000	46 573 000	16 631 000	14 889 000
Tax	18 000	1 582 000	−162 000	2 641 000
Net Income	2 089 000	44 991 000	16 793 000	12 248 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	148 343 000	52 190 000	30 937 000	29 534 000
Total Current Assets	400 490 000	283 004 000	267 325 000	209 624 000
Total Assets	548 833 000	335 194 000	298 263 000	239 158 000
Total Retained Equity	98 022 000	97 001 000	52 010 000	35 217 000
Total Equity	149 973 000	148 340 000	103 349 000	86 556 000
Total Long-Term Debt	28 299 000	32 312 000	54 189 000	53 626 000
Total Current Debt	370 562 000	154 542 000	140 725 000	98 975 000
Total Equity and Debt	548 833 000	335 194 000	298 263 000	239 158 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	34 951 000	58 726 000	58 632 000	117 352 000
Other Income	1 796 000	1 422 000	1 537 000	6 567 000
Revenue	36 747 000	60 147 000	60 169 000	123 919 000
Cost of Goods Sold	31 404 000	49 885 000	53 352 000	109 497 000
Salary Costs	2 904 000	2 547 000	2 267 000	1 724 000
Depreciation	18 000	18 000	18 000	78 000
Impairment	0	0	0	0
Expenditure	38 600 000	55 107 000	59 597 000	115 464 000
Operating Profit	−1 853 000	5 040 000	573 000	8 455 000
Financial Income	7 916 000	44 933 000	18 390 000	10 655 000
Financial Costs	3 955 000	3 401 000	2 332 000	4 221 000
Financial Balance	3 961 000	41 532 000	16 058 000	6 434 000
Dividends	0	0	0	0
Net Income	2 089 000	44 991 000	16 793 000	12 248 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 500 000	4 500 000	4 500 000	4 500 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	42 000	60 000	78 000	96 000
Total Tangible Assets	4 542 000	4 560 000	4 578 000	4 596 000
Total Fiancial Fixed Assets	143 801 000	47 630 000	26 359 000	24 938 000
Total Fixed Assets	148 343 000	52 190 000	30 937 000	29 534 000
Stock	214 371 000	123 085 000	123 955 000	127 244 000
Total Investments	0	0	0	0
Cash, Bank	391 000	146 000	1 680 000	764 000
Total Current Assets	400 490 000	283 004 000	267 325 000	209 624 000
Total Assets	548 833 000	335 194 000	298 263 000	239 158 000
Total Equity	149 973 000	148 340 000	103 349 000	86 556 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	28 299 000	32 312 000	54 189 000	53 626 000
Creditors	3 083 000	8 253 000	1 520 000	1 530 000
Unpaid Taxes	176 000	179 000	347 000	181 000
Dividends	0	0	0	0
Other Current Debt	188 599 000	74 515 000	76 940 000	69 354 000
Total Current Debt	370 562 000	154 542 000	140 725 000	98 975 000
Total Equity and Debt	548 833 000	335 194 000	298 263 000	239 158 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,39 %	30,33 %	16,25 %	14,15 %
Debt-to-Equity Ratio	0,19	0,22	0,52	0,62
Operating Profit Margin	−5,04 %	8,38 %	0,95 %	6,82 %
Current Ratio	1,08	1,83	1,9	2,12
Quick Ratio	2,56	9	15,94	−7,42
Equity Ratio	0,27	0,44	0,35	0,36
Gross Profit Margin	14,54 %	17,06 %	11,33 %	11,64 %