MYCONTO AS

1515 MOSS

Finances

Return on Equity

11,98 %

Current Ratio

1,27

Debt-to-Equity Ratio

1,63

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	577 000	6 095 000	−116 000	842 000
Total Assets	12 689 000	13 276 000	1 150 000	1 573 000
Total Equity	4 816 000	5 729 000	1 135 000	1 551 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	10 000	43 000	11 000	15 000
Operating Profit	−10 000	−43 000	−11 000	−15 000
Financial Income	913 000	6 231 000	0	857 000
Financial Costs	325 000	93 000	105 000	0
Financial Balance	588 000	6 138 000	−105 000	857 000
Earnings Before Tax	577 000	6 095 000	−116 000	842 000
Tax	0	0	0	0
Net Income	577 000	6 095 000	−116 000	842 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 670 000	12 679 000	1 145 000	1 424 000
Total Current Assets	19 000	597 000	5 000	150 000
Total Assets	12 689 000	13 276 000	1 150 000	1 573 000
Total Retained Equity	4 716 000	5 629 000	1 035 000	1 451 000
Total Equity	4 816 000	5 729 000	1 135 000	1 551 000
Total Long-Term Debt	7 858 000	7 439 000	0	0
Total Current Debt	15 000	107 000	16 000	22 000
Total Equity and Debt	12 689 000	13 276 000	1 150 000	1 573 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	10 000	43 000	11 000	15 000
Operating Profit	−10 000	−43 000	−11 000	−15 000
Financial Income	913 000	6 231 000	0	857 000
Financial Costs	325 000	93 000	105 000	0
Financial Balance	588 000	6 138 000	−105 000	857 000
Dividends	1 490 000	1 500 000	301 000	725 000
Net Income	577 000	6 095 000	−116 000	842 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	12 670 000	12 679 000	1 145 000	1 424 000
Total Fixed Assets	12 670 000	12 679 000	1 145 000	1 424 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	19 000	597 000	5 000	150 000
Total Current Assets	19 000	597 000	5 000	150 000
Total Assets	12 689 000	13 276 000	1 150 000	1 573 000
Total Equity	4 816 000	5 729 000	1 135 000	1 551 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 858 000	7 439 000	0	0
Creditors	0	0	0	10 000
Unpaid Taxes	0	0	0	0
Dividends	1 490 000	1 500 000	301 000	725 000
Other Current Debt	15 000	107 000	16 000	12 000
Total Current Debt	15 000	107 000	16 000	22 000
Total Equity and Debt	12 689 000	13 276 000	1 150 000	1 573 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,98 %	106,39 %	−10,22 %	54,29 %
Debt-to-Equity Ratio	1,63	1,3	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1,27	5,58	0,31	6,82
Quick Ratio	1,27	5,58	0,31	6,82
Equity Ratio	0,38	0,43	0,99	0,99
Gross Profit Margin	-	-	-	-