LANGARINDEN EIENDOM AS

0252 OSLO

Finances

Share Ownership

Return on Equity

14,49 %

Current Ratio

1,31

Debt-to-Equity Ratio

0,31

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 564 000	6 380 000	3 429 000	3 504 000
Net Income	3 817 000	3 515 000	1 543 000	180 000
Total Assets	38 147 000	37 399 000	27 979 000	32 031 000
Total Equity	26 338 000	24 602 000	4 741 000	3 638 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 564 000	6 380 000	3 429 000	3 504 000
Expenditure	1 387 000	1 807 000	827 000	2 472 000
Operating Profit	5 177 000	4 573 000	2 601 000	1 032 000
Financial Income	0	350 000	237 000	223 000
Financial Costs	283 000	417 000	860 000	1 024 000
Financial Balance	−283 000	−67 000	−623 000	−801 000
Earnings Before Tax	4 894 000	4 506 000	1 978 000	231 000
Tax	1 077 000	991 000	435 000	51 000
Net Income	3 817 000	3 515 000	1 543 000	180 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	33 495 000	34 301 000	26 708 000	31 032 000
Total Current Assets	4 652 000	3 098 000	1 272 000	1 000 000
Total Assets	38 147 000	37 399 000	27 979 000	32 031 000
Total Retained Equity	21 594 000	19 858 000	1 623 000	520 000
Total Equity	26 338 000	24 602 000	4 741 000	3 638 000
Total Long-Term Debt	8 245 000	9 265 000	21 583 000	27 771 000
Total Current Debt	3 564 000	3 532 000	1 655 000	622 000
Total Equity and Debt	38 147 000	37 399 000	27 979 000	32 031 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	6 564 000	6 380 000	3 429 000	3 504 000
Revenue	6 564 000	6 380 000	3 429 000	3 504 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	806 000	806 000	635 000	635 000
Impairment	0	0	0	0
Expenditure	1 387 000	1 807 000	827 000	2 472 000
Operating Profit	5 177 000	4 573 000	2 601 000	1 032 000
Financial Income	0	350 000	237 000	223 000
Financial Costs	283 000	417 000	860 000	1 024 000
Financial Balance	−283 000	−67 000	−623 000	−801 000
Dividends	0	0	0	0
Net Income	3 817 000	3 515 000	1 543 000	180 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	33 495 000	34 301 000	26 708 000	27 343 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	33 495 000	34 301 000	26 708 000	27 343 000
Total Fiancial Fixed Assets	0	0	0	3 689 000
Total Fixed Assets	33 495 000	34 301 000	26 708 000	31 032 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 588 000	1 603 000	39 000	567 000
Total Current Assets	4 652 000	3 098 000	1 272 000	1 000 000
Total Assets	38 147 000	37 399 000	27 979 000	32 031 000
Total Equity	26 338 000	24 602 000	4 741 000	3 638 000
Short-Term Group Debt	2 668 000	1 940 000	565 000	0
Total Long-Term Debt	8 245 000	9 265 000	21 583 000	27 771 000
Creditors	236 000	328 000	22 000	83 000
Unpaid Taxes	220 000	215 000	124 000	0
Dividends	0	0	0	0
Other Current Debt	0	421 000	682 000	539 000
Total Current Debt	3 564 000	3 532 000	1 655 000	622 000
Total Equity and Debt	38 147 000	37 399 000	27 979 000	32 031 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,49 %	14,29 %	32,55 %	4,95 %
Debt-to-Equity Ratio	0,31	0,38	4,55	7,63
Operating Profit Margin	78,87 %	71,68 %	75,85 %	29,45 %
Current Ratio	1,31	0,88	0,77	1,61
Quick Ratio	1,31	0,88	0,77	1,61
Equity Ratio	0,69	0,66	0,17	0,11
Gross Profit Margin	100 %	100 %	100 %	100 %