company

WEXELS PLASS ABC SAMEIE

0179 OSLO

Finances

Share Ownership

Return on Equity

−46,35 %

Current Ratio

5,16

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 144 000	4 951 000	4 951 000	4 600 000
Net Income	−2 150 000	−1 440 000	505 000	−395 000
Total Assets	5 622 000	7 673 000	8 745 000	8 687 000
Total Equity	4 639 000	6 789 000	8 229 000	7 724 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 144 000	4 951 000	4 951 000	4 600 000
Expenditure	7 359 000	6 499 000	4 549 000	5 166 000
Operating Profit	−2 215 000	−1 548 000	401 000	−566 000
Financial Income	66 000	109 000	104 000	171 000
Financial Costs	2 000	1 000	0	0
Financial Balance	64 000	108 000	104 000	171 000
Earnings Before Tax	−2 150 000	−1 440 000	505 000	−395 000
Tax	0	0	0	0
Net Income	−2 150 000	−1 440 000	505 000	−395 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	552 000	530 000	564 000	524 000
Total Current Assets	5 069 000	7 143 000	8 181 000	8 163 000
Total Assets	5 622 000	7 673 000	8 745 000	8 687 000
Total Retained Equity	4 639 000	6 789 000	8 229 000	7 724 000
Total Equity	4 639 000	6 789 000	8 229 000	7 724 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	982 000	884 000	516 000	963 000
Total Equity and Debt	5 622 000	7 673 000	8 745 000	8 687 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	5 144 000	4 951 000	4 951 000	4 600 000
Revenue	5 144 000	4 951 000	4 951 000	4 600 000
Cost of Goods Sold	0	0	0	0
Salary Costs	274 000	344 000	231 000	240 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	7 359 000	6 499 000	4 549 000	5 166 000
Operating Profit	−2 215 000	−1 548 000	401 000	−566 000
Financial Income	66 000	109 000	104 000	171 000
Financial Costs	2 000	1 000	0	0
Financial Balance	64 000	108 000	104 000	171 000
Dividends	0	0	0	0
Net Income	−2 150 000	−1 440 000	505 000	−395 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	272 000	250 000	284 000	244 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	280 000	280 000	280 000	280 000
Total Tangible Assets	552 000	530 000	564 000	524 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	552 000	530 000	564 000	524 000
Stock	0	0	0	0
Total Investments	0	5 461 000	5 400 000	5 347 000
Cash, Bank	4 581 000	1 295 000	2 484 000	2 165 000
Total Current Assets	5 069 000	7 143 000	8 181 000	8 163 000
Total Assets	5 622 000	7 673 000	8 745 000	8 687 000
Total Equity	4 639 000	6 789 000	8 229 000	7 724 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	907 000	817 000	280 000	936 000
Unpaid Taxes	9 000	37 000	0	0
Dividends	0	0	0	0
Other Current Debt	67 000	30 000	235 000	27 000
Total Current Debt	982 000	884 000	516 000	963 000
Total Equity and Debt	5 622 000	7 673 000	8 745 000	8 687 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−46,35 %	−21,21 %	6,14 %	−5,11 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−43,06 %	−31,27 %	8,1 %	−12,3 %
Current Ratio	5,16	8,08	15,85	8,48
Quick Ratio	5,16	8,08	15,85	8,48
Equity Ratio	0,83	0,88	0,94	0,89
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English