ENHANCE AS

4055 SOLA

Finances

Share Ownership

Return on Equity

651,85 %

Current Ratio

1,08

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 843 000	1 711 000	1 739 000	1 773 000
Net Income	704 000	784 000	820 000	843 000
Total Assets	1 409 000	1 468 000	1 433 000	1 357 000
Total Equity	108 000	155 000	271 000	200 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 843 000	1 711 000	1 739 000	1 773 000
Expenditure	945 000	707 000	687 000	695 000
Operating Profit	898 000	1 004 000	1 052 000	1 078 000
Financial Income	4 000	1 000	0	3 000
Financial Costs	0	0	0	0
Financial Balance	4 000	1 000	0	3 000
Earnings Before Tax	902 000	1 005 000	1 052 000	1 080 000
Tax	198 000	221 000	231 000	238 000
Net Income	704 000	784 000	820 000	843 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 409 000	1 468 000	1 433 000	1 357 000
Total Assets	1 409 000	1 468 000	1 433 000	1 357 000
Total Retained Equity	8 000	55 000	171 000	100 000
Total Equity	108 000	155 000	271 000	200 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 300 000	1 313 000	1 163 000	1 156 000
Total Equity and Debt	1 409 000	1 468 000	1 433 000	1 357 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 843 000	1 711 000	1 739 000	1 773 000
Other Income	0	0	0	0
Revenue	1 843 000	1 711 000	1 739 000	1 773 000
Cost of Goods Sold	0	0	0	8 000
Salary Costs	887 000	662 000	643 000	652 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	945 000	707 000	687 000	695 000
Operating Profit	898 000	1 004 000	1 052 000	1 078 000
Financial Income	4 000	1 000	0	3 000
Financial Costs	0	0	0	0
Financial Balance	4 000	1 000	0	3 000
Dividends	750 000	0	750 000	750 000
Net Income	704 000	784 000	820 000	843 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	957 000	1 309 000	1 248 000	1 002 000
Total Current Assets	1 409 000	1 468 000	1 433 000	1 357 000
Total Assets	1 409 000	1 468 000	1 433 000	1 357 000
Total Equity	108 000	155 000	271 000	200 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 000	8 000	0	0
Unpaid Taxes	234 000	110 000	128 000	117 000
Dividends	750 000	0	750 000	750 000
Other Current Debt	116 000	74 000	54 000	51 000
Total Current Debt	1 300 000	1 313 000	1 163 000	1 156 000
Total Equity and Debt	1 409 000	1 468 000	1 433 000	1 357 000

Financial indicators	2022	2021	2020	2019
Return on Equity	651,85 %	505,81 %	302,58 %	421,5 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	48,72 %	58,68 %	60,49 %	60,8 %
Current Ratio	1,08	1,12	1,23	1,17
Quick Ratio	1,08	1,12	1,23	1,17
Equity Ratio	0,08	0,11	0,19	0,15
Gross Profit Margin	100 %	100 %	100 %	99,55 %