EFO AS

4534 MARNARDAL

Finances

Return on Equity

4,53 %

Current Ratio

Debt-to-Equity Ratio

−3,36

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−11 000	−4 000	−6 000	−9 000
Total Assets	612 000	612 000	612 000	612 000
Total Equity	−243 000	−232 000	−228 000	−222 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	0	0	0	0
Operating Profit	0	0	0	0
Financial Income	0	0	0	0
Financial Costs	11 000	4 000	6 000	9 000
Financial Balance	−11 000	−4 000	−6 000	−9 000
Earnings Before Tax	−11 000	−4 000	−6 000	−9 000
Tax	0	0	0	0
Net Income	−11 000	−4 000	−6 000	−9 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	612 000	612 000	612 000	612 000
Total Current Assets	0	0	0	0
Total Assets	612 000	612 000	612 000	612 000
Total Retained Equity	−343 000	−332 000	−328 000	−322 000
Total Equity	−243 000	−232 000	−228 000	−222 000
Total Long-Term Debt	817 000	806 000	802 000	796 000
Total Current Debt	38 000	38 000	38 000	38 000
Total Equity and Debt	612 000	612 000	612 000	612 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	0	0	0
Operating Profit	0	0	0	0
Financial Income	0	0	0	0
Financial Costs	11 000	4 000	6 000	9 000
Financial Balance	−11 000	−4 000	−6 000	−9 000
Dividends	0	0	0	0
Net Income	−11 000	−4 000	−6 000	−9 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	612 000	612 000	612 000	612 000
Total Fixed Assets	612 000	612 000	612 000	612 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	0	0	0	0
Total Assets	612 000	612 000	612 000	612 000
Total Equity	−243 000	−232 000	−228 000	−222 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	817 000	806 000	802 000	796 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	38 000	38 000	38 000	38 000
Total Current Debt	38 000	38 000	38 000	38 000
Total Equity and Debt	612 000	612 000	612 000	612 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,53 %	1,72 %	2,63 %	4,05 %
Debt-to-Equity Ratio	−3,36	−3,47	−3,52	−3,59
Operating Profit Margin	-	-	-	-
Current Ratio	0	0	0	0
Quick Ratio	0	0	0	0
Equity Ratio	−0,4	−0,38	−0,37	−0,36
Gross Profit Margin	-	-	-	-