GJESTELAND CONSULTING AS

3470 SLEMMESTAD

Finances

Share Ownership

Return on Equity

−26,34 %

Current Ratio

13,54

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	12 000	117 000	325 000	643 000
Net Income	−123 000	28 000	147 000	314 000
Total Assets	504 000	619 000	1 082 000	1 502 000
Total Equity	467 000	590 000	762 000	815 000

Income (NOK)	2022	2021	2020	2019
Revenue	12 000	117 000	325 000	643 000
Expenditure	110 000	135 000	142 000	248 000
Operating Profit	−97 000	−17 000	183 000	395 000
Financial Income	2 000	46 000	6 000	8 000
Financial Costs	28 000	0	1 000	0
Financial Balance	−26 000	46 000	5 000	8 000
Earnings Before Tax	−123 000	28 000	188 000	403 000
Tax	0	0	41 000	89 000
Net Income	−123 000	28 000	147 000	314 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 000	2 000	2 000	2 000
Total Current Assets	501 000	617 000	1 080 000	1 500 000
Total Assets	504 000	619 000	1 082 000	1 502 000
Total Retained Equity	366 000	489 000	661 000	714 000
Total Equity	467 000	590 000	762 000	815 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	37 000	29 000	320 000	687 000
Total Equity and Debt	504 000	619 000	1 082 000	1 502 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	12 000	117 000	325 000	643 000
Other Income	0	0	0	0
Revenue	12 000	117 000	325 000	643 000
Cost of Goods Sold	0	0	0	0
Salary Costs	16 000	14 000	6 000	9 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	110 000	135 000	142 000	248 000
Operating Profit	−97 000	−17 000	183 000	395 000
Financial Income	2 000	46 000	6 000	8 000
Financial Costs	28 000	0	1 000	0
Financial Balance	−26 000	46 000	5 000	8 000
Dividends	0	200 000	200 000	400 000
Net Income	−123 000	28 000	147 000	314 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	2 000	2 000	2 000	2 000
Total Tangible Assets	2 000	2 000	2 000	2 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 000	2 000	2 000	2 000
Stock	0	0	0	0
Total Investments	375 000	345 000	0	0
Cash, Bank	93 000	199 000	1 035 000	1 421 000
Total Current Assets	501 000	617 000	1 080 000	1 500 000
Total Assets	504 000	619 000	1 082 000	1 502 000
Total Equity	467 000	590 000	762 000	815 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	1 000	0	1 000
Unpaid Taxes	0	15 000	66 000	140 000
Dividends	0	200 000	200 000	400 000
Other Current Debt	36 000	13 000	13 000	57 000
Total Current Debt	37 000	29 000	320 000	687 000
Total Equity and Debt	504 000	619 000	1 082 000	1 502 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−26,34 %	4,75 %	19,29 %	38,53 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−808,33 %	−14,53 %	56,31 %	61,43 %
Current Ratio	13,54	21,28	3,38	2,18
Quick Ratio	13,54	21,28	3,38	2,18
Equity Ratio	0,93	0,95	0,7	0,54
Gross Profit Margin	100 %	100 %	100 %	100 %