J&J INVESTMENT AS

2000 LILLESTRØM

Finances

Return on Equity

79,05 %

Current Ratio

13,15

Debt-to-Equity Ratio

1,34

Key figures (NOK)	2022	2021	2020	2019
Revenue	611 000	715 000	738 000	592 000
Net Income	8 590 000	1 227 000	1 359 000	2 086 000
Total Assets	26 755 000	21 603 000	18 553 000	15 825 000
Total Equity	10 866 000	2 276 000	1 049 000	−310 000

Income (NOK)	2022	2021	2020	2019
Revenue	611 000	715 000	738 000	592 000
Expenditure	217 000	143 000	132 000	109 000
Operating Profit	394 000	572 000	606 000	482 000
Financial Income	9 387 000	784 000	890 000	1 711 000
Financial Costs	0	0	0	0
Financial Balance	9 387 000	784 000	890 000	1 711 000
Earnings Before Tax	9 781 000	1 355 000	1 496 000	2 193 000
Tax	1 191 000	128 000	137 000	107 000
Net Income	8 590 000	1 227 000	1 359 000	2 086 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 896 000	9 896 000	9 896 000	9 896 000
Total Current Assets	16 858 000	11 707 000	8 657 000	5 929 000
Total Assets	26 755 000	21 603 000	18 553 000	15 825 000
Total Retained Equity	10 566 000	1 976 000	749 000	−610 000
Total Equity	10 866 000	2 276 000	1 049 000	−310 000
Total Long-Term Debt	14 607 000	19 095 000	17 315 000	15 789 000
Total Current Debt	1 282 000	232 000	189 000	346 000
Total Equity and Debt	26 755 000	21 603 000	18 553 000	15 825 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	120 000	153 000	146 000
Other Income	611 000	595 000	585 000	446 000
Revenue	611 000	715 000	738 000	592 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	217 000	143 000	132 000	109 000
Operating Profit	394 000	572 000	606 000	482 000
Financial Income	9 387 000	784 000	890 000	1 711 000
Financial Costs	0	0	0	0
Financial Balance	9 387 000	784 000	890 000	1 711 000
Dividends	0	0	0	0
Net Income	8 590 000	1 227 000	1 359 000	2 086 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	9 896 000	9 896 000	9 896 000	9 896 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	9 896 000	9 896 000	9 896 000	9 896 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	9 896 000	9 896 000	9 896 000	9 896 000
Stock	0	0	0	0
Total Investments	11 577 000	11 473 000	5 158 000	4 464 000
Cash, Bank	3 793 000	20 000	3 508 000	1 465 000
Total Current Assets	16 858 000	11 707 000	8 657 000	5 929 000
Total Assets	26 755 000	21 603 000	18 553 000	15 825 000
Total Equity	10 866 000	2 276 000	1 049 000	−310 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	14 607 000	19 095 000	17 315 000	15 789 000
Creditors	14 000	0	1 000	81 000
Unpaid Taxes	0	25 000	12 000	18 000
Dividends	0	0	0	0
Other Current Debt	76 000	79 000	40 000	141 000
Total Current Debt	1 282 000	232 000	189 000	346 000
Total Equity and Debt	26 755 000	21 603 000	18 553 000	15 825 000

Financial indicators	2022	2021	2020	2019
Return on Equity	79,05 %	53,91 %	129,55 %	−672,9 %
Debt-to-Equity Ratio	1,34	8,39	16,51	−50,93
Operating Profit Margin	64,48 %	80 %	82,11 %	81,42 %
Current Ratio	13,15	50,46	45,8	17,14
Quick Ratio	13,15	50,46	45,8	17,14
Equity Ratio	0,41	0,11	0,06	−0,02
Gross Profit Margin	100 %	100 %	100 %	100 %