TRUDVANG OG BRANDSBORG AS

1344 HASLUM

Finances

Return on Equity

1,89 %

Current Ratio

10,04

Debt-to-Equity Ratio

1,31

Key figures (NOK)	2022	2021	2020	2019
Revenue	296 000	1 696 000	317 000	607 000
Net Income	66 000	1 605 000	82 000	259 000
Total Assets	8 133 000	5 196 000	5 761 000	5 060 000
Total Equity	3 484 000	3 418 000	2 450 000	2 367 000

Income (NOK)	2022	2021	2020	2019
Revenue	296 000	1 696 000	317 000	607 000
Expenditure	114 000	100 000	126 000	247 000
Operating Profit	182 000	1 596 000	190 000	359 000
Financial Income	5 000	103 000	3 000	3 000
Financial Costs	120 000	94 000	111 000	104 000
Financial Balance	−115 000	9 000	−108 000	−101 000
Earnings Before Tax	66 000	1 605 000	82 000	259 000
Tax	0	0	0	0
Net Income	66 000	1 605 000	82 000	259 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 340 000	4 205 000	5 634 000	4 946 000
Total Current Assets	793 000	991 000	127 000	114 000
Total Assets	8 133 000	5 196 000	5 761 000	5 060 000
Total Retained Equity	3 384 000	3 318 000	2 350 000	2 267 000
Total Equity	3 484 000	3 418 000	2 450 000	2 367 000
Total Long-Term Debt	4 569 000	1 674 000	3 266 000	2 652 000
Total Current Debt	79 000	103 000	45 000	41 000
Total Equity and Debt	8 133 000	5 196 000	5 761 000	5 060 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	6 000	0	315 000
Other Income	296 000	1 691 000	317 000	292 000
Revenue	296 000	1 696 000	317 000	607 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	13 000
Depreciation	0	0	2 000	11 000
Impairment	0	0	0	0
Expenditure	114 000	100 000	126 000	247 000
Operating Profit	182 000	1 596 000	190 000	359 000
Financial Income	5 000	103 000	3 000	3 000
Financial Costs	120 000	94 000	111 000	104 000
Financial Balance	−115 000	9 000	−108 000	−101 000
Dividends	0	0	0	0
Net Income	66 000	1 605 000	82 000	259 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 335 000	3 510 000	4 939 000	4 939 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	5 000	5 000	5 000	7 000
Total Tangible Assets	7 340 000	3 515 000	4 944 000	4 946 000
Total Fiancial Fixed Assets	0	690 000	690 000	0
Total Fixed Assets	7 340 000	4 205 000	5 634 000	4 946 000
Stock	0	0	0	0
Total Investments	693 000	958 000	84 000	0
Cash, Bank	100 000	32 000	21 000	98 000
Total Current Assets	793 000	991 000	127 000	114 000
Total Assets	8 133 000	5 196 000	5 761 000	5 060 000
Total Equity	3 484 000	3 418 000	2 450 000	2 367 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 569 000	1 674 000	3 266 000	2 652 000
Creditors	0	0	6 000	3 000
Unpaid Taxes	2 000	2 000	2 000	2 000
Dividends	0	0	0	0
Other Current Debt	70 000	17 000	37 000	37 000
Total Current Debt	79 000	103 000	45 000	41 000
Total Equity and Debt	8 133 000	5 196 000	5 761 000	5 060 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,89 %	46,96 %	3,35 %	10,94 %
Debt-to-Equity Ratio	1,31	0,49	1,33	1,12
Operating Profit Margin	61,49 %	94,1 %	59,94 %	59,14 %
Current Ratio	10,04	9,62	2,82	2,78
Quick Ratio	10,04	9,62	2,82	2,78
Equity Ratio	0,43	0,66	0,43	0,47
Gross Profit Margin	100 %	100 %	100 %	100 %