SAB EIENDOM AS

4614 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

33,9 %

Current Ratio

18,4

Debt-to-Equity Ratio

1,85

Key figures (NOK)	2022	2021	2020	2019
Revenue	631 000	216 000	249 000	224 000
Net Income	376 000	10 000	41 000	−2 000
Total Assets	3 201 000	3 330 000	3 347 000	3 378 000
Total Equity	1 109 000	734 000	723 000	683 000

Income (NOK)	2022	2021	2020	2019
Revenue	631 000	216 000	249 000	224 000
Expenditure	147 000	152 000	139 000	148 000
Operating Profit	484 000	65 000	111 000	77 000
Financial Income	3 000	0	0	0
Financial Costs	76 000	55 000	70 000	79 000
Financial Balance	−73 000	−55 000	−70 000	−79 000
Earnings Before Tax	411 000	10 000	41 000	−2 000
Tax	35 000	0	0	0
Net Income	376 000	10 000	41 000	−2 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 428 000	3 124 000	3 195 000	3 265 000
Total Current Assets	773 000	205 000	152 000	113 000
Total Assets	3 201 000	3 330 000	3 347 000	3 378 000
Total Retained Equity	959 000	584 000	573 000	533 000
Total Equity	1 109 000	734 000	723 000	683 000
Total Long-Term Debt	2 050 000	2 103 000	2 131 000	2 201 000
Total Current Debt	42 000	493 000	492 000	495 000
Total Equity and Debt	3 201 000	3 330 000	3 347 000	3 378 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	631 000	216 000	249 000	224 000
Revenue	631 000	216 000	249 000	224 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	64 000	71 000	71 000	71 000
Impairment	0	0	0	0
Expenditure	147 000	152 000	139 000	148 000
Operating Profit	484 000	65 000	111 000	77 000
Financial Income	3 000	0	0	0
Financial Costs	76 000	55 000	70 000	79 000
Financial Balance	−73 000	−55 000	−70 000	−79 000
Dividends	0	0	0	0
Net Income	376 000	10 000	41 000	−2 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 428 000	3 124 000	3 195 000	3 265 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 428 000	3 124 000	3 195 000	3 265 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 428 000	3 124 000	3 195 000	3 265 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	773 000	205 000	146 000	106 000
Total Current Assets	773 000	205 000	152 000	113 000
Total Assets	3 201 000	3 330 000	3 347 000	3 378 000
Total Equity	1 109 000	734 000	723 000	683 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 050 000	2 103 000	2 131 000	2 201 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	7 000	493 000	492 000	495 000
Total Current Debt	42 000	493 000	492 000	495 000
Total Equity and Debt	3 201 000	3 330 000	3 347 000	3 378 000

Financial indicators	2022	2021	2020	2019
Return on Equity	33,9 %	1,36 %	5,67 %	−0,29 %
Debt-to-Equity Ratio	1,85	2,87	2,95	3,22
Operating Profit Margin	76,7 %	30,09 %	44,58 %	34,38 %
Current Ratio	18,4	0,42	0,31	0,23
Quick Ratio	18,4	0,42	0,31	0,23
Equity Ratio	0,35	0,22	0,22	0,2
Gross Profit Margin	100 %	100 %	100 %	100 %