CHRISTIANS & HENNIE AS

0257 OSLO

Finances

Share Ownership

Return on Equity

505,73 %

Current Ratio

1,06

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	10 555 000	8 747 000	9 922 000	8 061 000
Net Income	2 559 000	1 767 000	2 685 000	1 783 000
Total Assets	5 703 000	3 912 000	5 234 000	3 868 000
Total Equity	506 000	538 000	671 000	587 000

Income (NOK)	2022	2021	2020	2019
Revenue	10 555 000	8 747 000	9 922 000	8 061 000
Expenditure	7 283 000	6 468 000	6 487 000	5 776 000
Operating Profit	3 273 000	2 278 000	3 435 000	2 286 000
Financial Income	1 000	0	8 000	1 000
Financial Costs	2 000	1 000	1 000	0
Financial Balance	−1 000	−1 000	7 000	1 000
Earnings Before Tax	3 272 000	2 277 000	3 442 000	2 286 000
Tax	713 000	511 000	757 000	503 000
Net Income	2 559 000	1 767 000	2 685 000	1 783 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	179 000	75 000	97 000	62 000
Total Current Assets	5 523 000	3 837 000	5 138 000	3 806 000
Total Assets	5 703 000	3 912 000	5 234 000	3 868 000
Total Retained Equity	6 000	38 000	171 000	87 000
Total Equity	506 000	538 000	671 000	587 000
Total Long-Term Debt	0	0	1 000	0
Total Current Debt	5 196 000	3 375 000	4 562 000	3 282 000
Total Equity and Debt	5 703 000	3 912 000	5 234 000	3 868 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	10 555 000	8 747 000	9 922 000	8 061 000
Other Income	0	0	0	0
Revenue	10 555 000	8 747 000	9 922 000	8 061 000
Cost of Goods Sold	1 520 000	871 000	885 000	385 000
Salary Costs	4 124 000	3 999 000	4 052 000	3 946 000
Depreciation	38 000	21 000	19 000	16 000
Impairment	0	0	0	0
Expenditure	7 283 000	6 468 000	6 487 000	5 776 000
Operating Profit	3 273 000	2 278 000	3 435 000	2 286 000
Financial Income	1 000	0	8 000	1 000
Financial Costs	2 000	1 000	1 000	0
Financial Balance	−1 000	−1 000	7 000	1 000
Dividends	2 590 000	1 900 000	2 600 000	1 800 000
Net Income	2 559 000	1 767 000	2 685 000	1 783 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	179 000	75 000	97 000	62 000
Total Tangible Assets	179 000	75 000	97 000	62 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	179 000	75 000	97 000	62 000
Stock	199 000	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 591 000	1 476 000	2 977 000	1 571 000
Total Current Assets	5 523 000	3 837 000	5 138 000	3 806 000
Total Assets	5 703 000	3 912 000	5 234 000	3 868 000
Total Equity	506 000	538 000	671 000	587 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	1 000	0
Creditors	384 000	168 000	166 000	140 000
Unpaid Taxes	645 000	328 000	496 000	380 000
Dividends	2 590 000	1 900 000	2 600 000	1 800 000
Other Current Debt	864 000	467 000	543 000	459 000
Total Current Debt	5 196 000	3 375 000	4 562 000	3 282 000
Total Equity and Debt	5 703 000	3 912 000	5 234 000	3 868 000

Financial indicators	2022	2021	2020	2019
Return on Equity	505,73 %	328,44 %	400,15 %	303,75 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	31,01 %	26,04 %	34,62 %	28,36 %
Current Ratio	1,06	1,14	1,13	1,16
Quick Ratio	1,11	1,14	1,13	1,16
Equity Ratio	0,09	0,14	0,13	0,15
Gross Profit Margin	85,6 %	90,04 %	91,08 %	95,22 %