JAGIMA NORWAY LTD

4885 GRIMSTAD

Finances

Share Ownership

Return on Equity

0 %

Current Ratio

0,28

Debt-to-Equity Ratio

Key figures (NOK)	2017	2016	2015	2014
Revenue	0	88 000	275 000	0
Net Income	0	64 000	−7 000	−53 000
Total Assets	2 706 000	2 706 000	2 646 000	2 776 000
Total Equity	155 000	155 000	92 000	99 000

Income (NOK)	2016	2015	2014
Revenue	88 000	275 000	0
Expenditure	24 000	282 000	53 000
Operating Profit	64 000	−7 000	−53 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	64 000	−7 000	−53 000
Tax	0	0	0
Net Income	64 000	−7 000	−53 000

Balance (NOK)	2017	2016	2015	2014
Total Fixed Assets	1 979 000	1 979 000	1 979 000	2 229 000
Total Current Assets	727 000	727 000	667 000	546 000
Total Assets	2 706 000	2 706 000	2 646 000	2 776 000
Total Retained Equity	154 000	154 000	91 000	98 000
Total Equity	155 000	155 000	92 000	99 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 551 000	2 551 000	2 555 000	2 677 000
Total Equity and Debt	2 706 000	2 706 000	2 646 000	2 776 000

Cash flow (NOK)	2016	2015	2014
Sales Income	88 000	275 000	0
Other Income	0	0	0
Revenue	88 000	275 000	0
Cost of Goods Sold	0	250 000	0
Salary Costs	0	0	26 000
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	24 000	282 000	53 000
Operating Profit	64 000	−7 000	−53 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	64 000	−7 000	−53 000

Balance details (NOK)	2017	2016	2015	2014
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 979 000	1 979 000	1 979 000	2 229 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 979 000	1 979 000	1 979 000	2 229 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 979 000	1 979 000	1 979 000	2 229 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	1 000	1 000	3 000
Total Current Assets	727 000	727 000	667 000	546 000
Total Assets	2 706 000	2 706 000	2 646 000	2 776 000
Total Equity	155 000	155 000	92 000	99 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	473 000	473 000	452 000	469 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 056 000	2 056 000	2 103 000	2 208 000
Total Current Debt	2 551 000	2 551 000	2 555 000	2 677 000
Total Equity and Debt	2 706 000	2 706 000	2 646 000	2 776 000

Financial indicators	2017	2016	2015	2014
Return on Equity	0 %	41,29 %	−7,61 %	−53,54 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	72,73 %	−2,55 %	-
Current Ratio	0,28	0,28	0,26	0,2
Quick Ratio	0,28	0,28	0,26	0,2
Equity Ratio	0,06	0,06	0,03	0,04
Gross Profit Margin	-	100 %	9,09 %	-