JTR EIENDOM AS

2848 SKREIA

Finances

Return on Equity

−20,25 %

Current Ratio

0,1

Debt-to-Equity Ratio

4,11

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 132 000	2 301 000	1 231 000	1 093 000
Net Income	−294 000	844 000	453 000	315 000
Total Assets	8 656 000	9 198 000	10 095 000	10 052 000
Total Equity	1 452 000	1 746 000	965 000	512 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 132 000	2 301 000	1 231 000	1 093 000
Expenditure	1 242 000	954 000	441 000	425 000
Operating Profit	−110 000	1 347 000	790 000	667 000
Financial Income	0	0	0	0
Financial Costs	267 000	264 000	291 000	317 000
Financial Balance	−267 000	−264 000	−291 000	−317 000
Earnings Before Tax	−377 000	1 083 000	499 000	351 000
Tax	−83 000	238 000	46 000	36 000
Net Income	−294 000	844 000	453 000	315 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 535 000	8 606 000	9 735 000	9 837 000
Total Current Assets	121 000	592 000	360 000	215 000
Total Assets	8 656 000	9 198 000	10 095 000	10 052 000
Total Retained Equity	1 353 000	1 647 000	866 000	413 000
Total Equity	1 452 000	1 746 000	965 000	512 000
Total Long-Term Debt	5 974 000	6 383 000	8 088 000	8 595 000
Total Current Debt	1 231 000	1 069 000	1 042 000	945 000
Total Equity and Debt	8 656 000	9 198 000	10 095 000	10 052 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 132 000	2 301 000	1 231 000	1 093 000
Revenue	1 132 000	2 301 000	1 231 000	1 093 000
Cost of Goods Sold	0	0	0	2 000
Salary Costs	0	0	0	0
Depreciation	99 000	99 000	102 000	117 000
Impairment	0	0	0	0
Expenditure	1 242 000	954 000	441 000	425 000
Operating Profit	−110 000	1 347 000	790 000	667 000
Financial Income	0	0	0	0
Financial Costs	267 000	264 000	291 000	317 000
Financial Balance	−267 000	−264 000	−291 000	−317 000
Dividends	0	0	0	0
Net Income	−294 000	844 000	453 000	315 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	215 000	132 000	124 000	118 000
Real Eastate	7 638 000	8 077 000	9 542 000	9 644 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	7 638 000	8 077 000	9 542 000	9 644 000
Total Fiancial Fixed Assets	682 000	398 000	69 000	76 000
Total Fixed Assets	8 535 000	8 606 000	9 735 000	9 837 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	7 000	529 000	298 000	146 000
Total Current Assets	121 000	592 000	360 000	215 000
Total Assets	8 656 000	9 198 000	10 095 000	10 052 000
Total Equity	1 452 000	1 746 000	965 000	512 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 974 000	6 383 000	8 088 000	8 595 000
Creditors	92 000	99 000	0	2 000
Unpaid Taxes	0	−12 000	94 000	27 000
Dividends	0	0	0	0
Other Current Debt	1 139 000	736 000	831 000	830 000
Total Current Debt	1 231 000	1 069 000	1 042 000	945 000
Total Equity and Debt	8 656 000	9 198 000	10 095 000	10 052 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−20,25 %	48,34 %	46,94 %	61,52 %
Debt-to-Equity Ratio	4,11	3,66	8,38	16,79
Operating Profit Margin	−9,72 %	58,54 %	64,18 %	61,02 %
Current Ratio	0,1	0,55	0,35	0,23
Quick Ratio	0,1	0,55	0,35	0,23
Equity Ratio	0,17	0,19	0,1	0,05
Gross Profit Margin	100 %	100 %	100 %	99,82 %