DUKO AS

3233 SANDEFJORD

Finances

Share Ownership

Return on Equity

8,38 %

Current Ratio

19,56

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 615 000	2 481 000	2 448 000	2 323 000
Net Income	1 928 000	1 693 000	1 654 000	1 602 000
Total Assets	24 312 000	22 297 000	20 570 000	18 963 000
Total Equity	23 004 000	21 076 000	19 383 000	17 729 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 615 000	2 481 000	2 448 000	2 323 000
Expenditure	399 000	392 000	395 000	377 000
Operating Profit	2 216 000	2 089 000	2 053 000	1 947 000
Financial Income	257 000	81 000	68 000	107 000
Financial Costs	1 000	0	0	0
Financial Balance	256 000	81 000	68 000	107 000
Earnings Before Tax	2 472 000	2 170 000	2 121 000	2 054 000
Tax	544 000	477 000	467 000	452 000
Net Income	1 928 000	1 693 000	1 654 000	1 602 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 905 000	14 218 000	14 532 000	14 642 000
Total Current Assets	10 407 000	8 079 000	6 038 000	4 321 000
Total Assets	24 312 000	22 297 000	20 570 000	18 963 000
Total Retained Equity	16 975 000	15 047 000	13 354 000	11 700 000
Total Equity	23 004 000	21 076 000	19 383 000	17 729 000
Total Long-Term Debt	775 000	762 000	744 000	720 000
Total Current Debt	532 000	459 000	444 000	514 000
Total Equity and Debt	24 312 000	22 297 000	20 570 000	18 963 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 615 000	2 481 000	2 448 000	2 323 000
Revenue	2 615 000	2 481 000	2 448 000	2 323 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	313 000	314 000	314 000	311 000
Impairment	0	0	0	0
Expenditure	399 000	392 000	395 000	377 000
Operating Profit	2 216 000	2 089 000	2 053 000	1 947 000
Financial Income	257 000	81 000	68 000	107 000
Financial Costs	1 000	0	0	0
Financial Balance	256 000	81 000	68 000	107 000
Dividends	0	0	0	0
Net Income	1 928 000	1 693 000	1 654 000	1 602 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	13 905 000	14 217 000	14 529 000	14 636 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	1 000	3 000	6 000
Total Tangible Assets	13 905 000	14 218 000	14 532 000	14 642 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	13 905 000	14 218 000	14 532 000	14 642 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	10 373 000	8 059 000	6 019 000	4 280 000
Total Current Assets	10 407 000	8 079 000	6 038 000	4 321 000
Total Assets	24 312 000	22 297 000	20 570 000	18 963 000
Total Equity	23 004 000	21 076 000	19 383 000	17 729 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	775 000	762 000	744 000	720 000
Creditors	0	0	0	90 000
Unpaid Taxes	2 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	532 000	459 000	444 000	514 000
Total Equity and Debt	24 312 000	22 297 000	20 570 000	18 963 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,38 %	8,03 %	8,53 %	9,04 %
Debt-to-Equity Ratio	0,03	0,04	0,04	0,04
Operating Profit Margin	84,74 %	84,2 %	83,86 %	83,81 %
Current Ratio	19,56	17,6	13,6	8,41
Quick Ratio	19,56	17,6	13,6	8,41
Equity Ratio	0,95	0,95	0,94	0,93
Gross Profit Margin	100 %	100 %	100 %	100 %