RIB INORD AS

9510 ALTA

Finances

Share Ownership

Return on Equity

5,31 %

Current Ratio

1,63

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 815 000	4 726 000	4 590 000	4 405 000
Net Income	84 000	156 000	151 000	107 000
Total Assets	3 464 000	3 730 000	3 482 000	2 838 000
Total Equity	1 581 000	1 497 000	1 341 000	1 190 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 815 000	4 726 000	4 590 000	4 405 000
Expenditure	5 720 000	4 541 000	4 425 000	4 289 000
Operating Profit	95 000	185 000	166 000	116 000
Financial Income	16 000	17 000	30 000	25 000
Financial Costs	0	0	0	0
Financial Balance	16 000	17 000	30 000	25 000
Earnings Before Tax	111 000	202 000	196 000	141 000
Tax	27 000	46 000	45 000	34 000
Net Income	84 000	156 000	151 000	107 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	400 000	300 000	300 000	0
Total Current Assets	3 064 000	3 430 000	3 182 000	2 838 000
Total Assets	3 464 000	3 730 000	3 482 000	2 838 000
Total Retained Equity	1 481 000	1 397 000	1 241 000	1 090 000
Total Equity	1 581 000	1 497 000	1 341 000	1 190 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 883 000	2 233 000	2 141 000	1 648 000
Total Equity and Debt	3 464 000	3 730 000	3 482 000	2 838 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 815 000	4 726 000	4 578 000	4 405 000
Other Income	0	0	12 000	0
Revenue	5 815 000	4 726 000	4 590 000	4 405 000
Cost of Goods Sold	348 000	97 000	43 000	68 000
Salary Costs	4 742 000	3 899 000	3 810 000	3 736 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	5 720 000	4 541 000	4 425 000	4 289 000
Operating Profit	95 000	185 000	166 000	116 000
Financial Income	16 000	17 000	30 000	25 000
Financial Costs	0	0	0	0
Financial Balance	16 000	17 000	30 000	25 000
Dividends	0	0	0	0
Net Income	84 000	156 000	151 000	107 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	400 000	300 000	300 000	0
Total Fixed Assets	400 000	300 000	300 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 367 000	1 815 000	2 461 000	1 799 000
Total Current Assets	3 064 000	3 430 000	3 182 000	2 838 000
Total Assets	3 464 000	3 730 000	3 482 000	2 838 000
Total Equity	1 581 000	1 497 000	1 341 000	1 190 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	3 000	143 000	126 000	153 000
Unpaid Taxes	1 013 000	966 000	696 000	608 000
Dividends	0	0	0	0
Other Current Debt	840 000	1 078 000	1 274 000	853 000
Total Current Debt	1 883 000	2 233 000	2 141 000	1 648 000
Total Equity and Debt	3 464 000	3 730 000	3 482 000	2 838 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,31 %	10,42 %	11,26 %	8,99 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	1,63 %	3,91 %	3,62 %	2,63 %
Current Ratio	1,63	1,54	1,49	1,72
Quick Ratio	1,63	1,54	1,49	1,72
Equity Ratio	0,46	0,4	0,39	0,42
Gross Profit Margin	94,02 %	97,95 %	99,06 %	98,46 %