COM EIENDOM STRANDA AS

6010 ÅLESUND

Finances

Share Ownership

Return on Equity

65,16 %

Current Ratio

1,07

Debt-to-Equity Ratio

−4,87

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	179 000
Net Income	−374 000	−317 000	−286 000	−172 000
Total Assets	2 787 000	2 721 000	2 885 000	3 079 000
Total Equity	−574 000	−669 000	−726 000	−833 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	179 000
Expenditure	363 000	340 000	289 000	272 000
Operating Profit	−364 000	−340 000	−289 000	−93 000
Financial Income	0	0	2 000	13 000
Financial Costs	115 000	67 000	80 000	140 000
Financial Balance	−115 000	−67 000	−78 000	−127 000
Earnings Before Tax	−479 000	−407 000	−367 000	−221 000
Tax	−105 000	−89 000	−81 000	−49 000
Net Income	−374 000	−317 000	−286 000	−172 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 185 000	2 240 000	2 344 000	2 410 000
Total Current Assets	602 000	480 000	541 000	669 000
Total Assets	2 787 000	2 721 000	2 885 000	3 079 000
Total Retained Equity	−2 084 000	−3 679 000	−3 362 000	−3 076 000
Total Equity	−574 000	−669 000	−726 000	−833 000
Total Long-Term Debt	2 798 000	3 173 000	3 611 000	3 899 000
Total Current Debt	563 000	217 000	0	13 000
Total Equity and Debt	2 787 000	2 721 000	2 885 000	3 079 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	179 000
Revenue	0	0	0	179 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	28 000	87 000	36 000	39 000
Impairment	0	0	0	0
Expenditure	363 000	340 000	289 000	272 000
Operating Profit	−364 000	−340 000	−289 000	−93 000
Financial Income	0	0	2 000	13 000
Financial Costs	115 000	67 000	80 000	140 000
Financial Balance	−115 000	−67 000	−78 000	−127 000
Dividends	0	0	0	0
Net Income	−374 000	−317 000	−286 000	−172 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	619 000	646 000	662 000	692 000
Real Eastate	1 566 000	1 595 000	1 682 000	1 718 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 566 000	1 595 000	1 682 000	1 718 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 185 000	2 240 000	2 344 000	2 410 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	37 000	268 000
Total Current Assets	602 000	480 000	541 000	669 000
Total Assets	2 787 000	2 721 000	2 885 000	3 079 000
Total Equity	−574 000	−669 000	−726 000	−833 000
Short-Term Group Debt	4 000	0	0	0
Total Long-Term Debt	2 798 000	3 173 000	3 611 000	3 899 000
Creditors	0	0	0	13 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	7 000	0	0
Total Current Debt	563 000	217 000	0	13 000
Total Equity and Debt	2 787 000	2 721 000	2 885 000	3 079 000

Financial indicators	2022	2021	2020	2019
Return on Equity	65,16 %	47,38 %	39,39 %	20,65 %
Debt-to-Equity Ratio	−4,87	−4,74	−4,97	−4,68
Operating Profit Margin	-	-	-	−51,96 %
Current Ratio	1,07	2,21	-	51,46
Quick Ratio	1,07	2,21	-	51,46
Equity Ratio	−0,21	−0,25	−0,25	−0,27
Gross Profit Margin	-	-	-	100 %