company

SAMEIET LADEGÅRDSGATEN 8 A

5033 BERGEN

Finances

Share Ownership

Return on Equity

9,45 %

Current Ratio

15,26

Debt-to-Equity Ratio

0

Key figures (NOK)	2011	2010	2009	2008
Revenue	162 000	160 000	151 000	302 000
Net Income	31 000	21 000	−58 000	194 000
Total Assets	351 000	351 000	347 000	356 000
Total Equity	328 000	297 000	277 000	335 000

Income (NOK)	2011	2010	2009	2008
Revenue	162 000	160 000	151 000	302 000
Expenditure	132 000	144 000	218 000	133 000
Operating Profit	30 000	15 000	−66 000	170 000
Financial Income	1 000	6 000	8 000	24 000
Financial Costs	1 000	0	0	0
Financial Balance	0	6 000	8 000	24 000
Earnings Before Tax	31 000	21 000	−58 000	194 000
Tax	0	0	0	0
Net Income	31 000	21 000	−58 000	194 000

Balance (NOK)	2011	2010	2009	2008
Total Fixed Assets	0	0	0	0
Total Current Assets	351 000	351 000	347 000	356 000
Total Assets	351 000	351 000	347 000	356 000
Total Retained Equity	328 000	297 000	277 000	335 000
Total Equity	328 000	297 000	277 000	335 000
Total Long-Term Debt	0	0	20 000	0
Total Current Debt	23 000	54 000	51 000	21 000
Total Equity and Debt	351 000	351 000	347 000	356 000

Cash flow (NOK)	2011	2010	2009	2008
Sales Income	0	0	0	0
Other Income	162 000	160 000	151 000	302 000
Revenue	162 000	160 000	151 000	302 000
Cost of Goods Sold	0	0	0	0
Salary Costs	7 000	3 000	14 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	132 000	144 000	218 000	133 000
Operating Profit	30 000	15 000	−66 000	170 000
Financial Income	1 000	6 000	8 000	24 000
Financial Costs	1 000	0	0	0
Financial Balance	0	6 000	8 000	24 000
Dividends	0	0	0	0
Net Income	31 000	21 000	−58 000	194 000

Balance details (NOK)	2011	2010	2009	2008
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	351 000	0	347 000	343 000
Total Current Assets	351 000	351 000	347 000	356 000
Total Assets	351 000	351 000	347 000	356 000
Total Equity	328 000	297 000	277 000	335 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	20 000	0
Creditors	2 000	2 000	38 000	21 000
Unpaid Taxes	1 000	1 000	1 000	0
Dividends	0	0	0	0
Other Current Debt	21 000	51 000	12 000	0
Total Current Debt	23 000	54 000	51 000	21 000
Total Equity and Debt	351 000	351 000	347 000	356 000

Financial indicators	2011	2010	2009	2008
Return on Equity	9,45 %	7,07 %	−20,94 %	57,91 %
Debt-to-Equity Ratio	0	0	0,07	0
Operating Profit Margin	18,52 %	9,38 %	−43,71 %	56,29 %
Current Ratio	15,26	6,5	6,8	16,95
Quick Ratio	15,26	6,5	6,8	16,95
Equity Ratio	0,93	0,85	0,8	0,94
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English