H. BENDTSEN AS

2074 EIDSVOLL VERK

Finances

Share Ownership

Return on Equity

50,82 %

Current Ratio

3,76

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 928 000	1 839 000	1 823 000	1 879 000
Net Income	742 000	611 000	619 000	670 000
Total Assets	1 989 000	1 170 000	1 131 000	1 215 000
Total Equity	1 460 000	718 000	125 000	106 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 928 000	1 839 000	1 823 000	1 879 000
Expenditure	990 000	1 061 000	1 039 000	1 033 000
Operating Profit	938 000	779 000	784 000	847 000
Financial Income	15 000	5 000	11 000	12 000
Financial Costs	0	0	0	0
Financial Balance	15 000	5 000	11 000	12 000
Earnings Before Tax	952 000	784 000	795 000	859 000
Tax	209 000	172 000	176 000	189 000
Net Income	742 000	611 000	619 000	670 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 989 000	1 170 000	1 131 000	1 215 000
Total Assets	1 989 000	1 170 000	1 131 000	1 215 000
Total Retained Equity	1 355 000	612 000	20 000	0
Total Equity	1 460 000	718 000	125 000	106 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	529 000	453 000	1 006 000	1 109 000
Total Equity and Debt	1 989 000	1 170 000	1 131 000	1 215 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 928 000	1 839 000	1 823 000	1 879 000
Other Income	0	0	0	0
Revenue	1 928 000	1 839 000	1 823 000	1 879 000
Cost of Goods Sold	0	0	0	0
Salary Costs	912 000	966 000	963 000	964 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	990 000	1 061 000	1 039 000	1 033 000
Operating Profit	938 000	779 000	784 000	847 000
Financial Income	15 000	5 000	11 000	12 000
Financial Costs	0	0	0	0
Financial Balance	15 000	5 000	11 000	12 000
Dividends	0	0	600 000	675 000
Net Income	742 000	611 000	619 000	670 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 810 000	1 169 000	970 000	1 044 000
Total Current Assets	1 989 000	1 170 000	1 131 000	1 215 000
Total Assets	1 989 000	1 170 000	1 131 000	1 215 000
Total Equity	1 460 000	718 000	125 000	106 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	6 000	6 000	6 000	5 000
Unpaid Taxes	187 000	155 000	120 000	140 000
Dividends	0	0	600 000	675 000
Other Current Debt	126 000	119 000	104 000	100 000
Total Current Debt	529 000	453 000	1 006 000	1 109 000
Total Equity and Debt	1 989 000	1 170 000	1 131 000	1 215 000

Financial indicators	2022	2021	2020	2019
Return on Equity	50,82 %	85,1 %	495,2 %	632,08 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	48,65 %	42,36 %	43,01 %	45,08 %
Current Ratio	3,76	2,58	1,12	1,1
Quick Ratio	3,76	2,58	1,12	1,1
Equity Ratio	0,73	0,61	0,11	0,09
Gross Profit Margin	100 %	100 %	100 %	100 %