company

SAMEIET ECKERSBERGS GATE 53

0663 OSLO

Finances

Share Ownership

Return on Equity

7,48 %

Current Ratio

5,59

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	586 000	1 086 000	532 000	532 000
Net Income	11 000	126 000	−250 000	108 000
Total Assets	179 000	164 000	69 000	278 000
Total Equity	147 000	136 000	10 000	260 000

Income (NOK)	2022	2021	2020	2019
Revenue	586 000	1 086 000	532 000	532 000
Expenditure	586 000	947 000	790 000	433 000
Operating Profit	0	139 000	−258 000	99 000
Financial Income	2 000	1 000	0	2 000
Financial Costs	11 000	−12 000	7 000	10 000
Financial Balance	−9 000	13 000	−7 000	−8 000
Earnings Before Tax	−3 000	112 000	−265 000	93 000
Tax	0	0	0	0
Net Income	11 000	126 000	−250 000	108 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	179 000	164 000	69 000	278 000
Total Assets	179 000	164 000	69 000	278 000
Total Retained Equity	147 000	136 000	10 000	260 000
Total Equity	147 000	136 000	10 000	260 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	32 000	28 000	60 000	18 000
Total Equity and Debt	179 000	164 000	69 000	278 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	586 000	1 086 000	532 000	532 000
Revenue	586 000	1 086 000	532 000	532 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	586 000	947 000	790 000	433 000
Operating Profit	0	139 000	−258 000	99 000
Financial Income	2 000	1 000	0	2 000
Financial Costs	11 000	−12 000	7 000	10 000
Financial Balance	−9 000	13 000	−7 000	−8 000
Dividends	0	0	0	0
Net Income	11 000	126 000	−250 000	108 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	128 000	113 000	24 000	167 000
Total Current Assets	179 000	164 000	69 000	278 000
Total Assets	179 000	164 000	69 000	278 000
Total Equity	147 000	136 000	10 000	260 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	15 000	14 000	46 000	5 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	17 000	14 000	13 000	14 000
Total Current Debt	32 000	28 000	60 000	18 000
Total Equity and Debt	179 000	164 000	69 000	278 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,48 %	92,65 %	−2 500 %	41,54 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0 %	12,8 %	−48,5 %	18,61 %
Current Ratio	5,59	5,86	1,15	15,44
Quick Ratio	5,59	5,86	1,15	15,44
Equity Ratio	0,82	0,83	0,14	0,94
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English