BF PROPERTY INVESTMENT AS

6750 STADLANDET

Finances

Share Ownership

Return on Equity

0,56 %

Current Ratio

1,08

Debt-to-Equity Ratio

0,38

Key figures (NOK)	2022	2021	2020	2019
Revenue	358 000	358 000	298 000	358 000
Net Income	6 000	117 000	−7 000	105 000
Total Assets	1 810 000	1 814 000	1 649 000	1 769 000
Total Equity	1 080 000	1 074 000	1 083 000	1 090 000

Income (NOK)	2022	2021	2020	2019
Revenue	358 000	358 000	298 000	358 000
Expenditure	345 000	203 000	299 000	216 000
Operating Profit	13 000	155 000	−2 000	142 000
Financial Income	3 000	3 000	3 000	2 000
Financial Costs	8 000	8 000	11 000	9 000
Financial Balance	−5 000	−5 000	−8 000	−7 000
Earnings Before Tax	8 000	150 000	−10 000	135 000
Tax	2 000	33 000	−2 000	30 000
Net Income	6 000	117 000	−7 000	105 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 471 000	1 463 000	1 538 000	1 415 000
Total Current Assets	339 000	352 000	112 000	353 000
Total Assets	1 810 000	1 814 000	1 649 000	1 769 000
Total Retained Equity	680 000	674 000	683 000	690 000
Total Equity	1 080 000	1 074 000	1 083 000	1 090 000
Total Long-Term Debt	415 000	408 000	402 000	468 000
Total Current Debt	315 000	333 000	165 000	210 000
Total Equity and Debt	1 810 000	1 814 000	1 649 000	1 769 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	358 000	358 000	298 000	358 000
Revenue	358 000	358 000	298 000	358 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	77 000	75 000	70 000	60 000
Impairment	0	0	0	0
Expenditure	345 000	203 000	299 000	216 000
Operating Profit	13 000	155 000	−2 000	142 000
Financial Income	3 000	3 000	3 000	2 000
Financial Costs	8 000	8 000	11 000	9 000
Financial Balance	−5 000	−5 000	−8 000	−7 000
Dividends	0	0	0	0
Net Income	6 000	117 000	−7 000	105 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 439 000	1 417 000	1 475 000	1 365 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	32 000	46 000	63 000	50 000
Total Tangible Assets	1 471 000	1 463 000	1 538 000	1 415 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 471 000	1 463 000	1 538 000	1 415 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	311 000	288 000	57 000	300 000
Total Current Assets	339 000	352 000	112 000	353 000
Total Assets	1 810 000	1 814 000	1 649 000	1 769 000
Total Equity	1 080 000	1 074 000	1 083 000	1 090 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	415 000	408 000	402 000	468 000
Creditors	4 000	30 000	28 000	75 000
Unpaid Taxes	11 000	6 000	1 000	0
Dividends	0	0	0	0
Other Current Debt	296 000	296 000	135 000	135 000
Total Current Debt	315 000	333 000	165 000	210 000
Total Equity and Debt	1 810 000	1 814 000	1 649 000	1 769 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,56 %	10,89 %	−0,65 %	9,63 %
Debt-to-Equity Ratio	0,38	0,38	0,37	0,43
Operating Profit Margin	3,63 %	43,3 %	−0,67 %	39,66 %
Current Ratio	1,08	1,06	0,68	1,68
Quick Ratio	1,08	1,06	0,68	1,68
Equity Ratio	0,6	0,59	0,66	0,62
Gross Profit Margin	100 %	100 %	100 %	100 %