BL EIENDOMSFORVALTNING AS

3060 SVELVIK

Finances

Return on Equity

3,98 %

Current Ratio

0,07

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	606 000	634 000	632 000	573 000
Net Income	383 000	385 000	202 000	206 000
Total Assets	16 855 000	17 073 000	16 654 000	23 122 000
Total Equity	9 632 000	9 249 000	8 864 000	8 662 000

Income (NOK)	2022	2021	2020	2019
Revenue	606 000	634 000	632 000	573 000
Expenditure	185 000	140 000	145 000	147 000
Operating Profit	421 000	494 000	488 000	425 000
Financial Income	0	0	2 000	351 000
Financial Costs	0	0	162 000	512 000
Financial Balance	0	0	−160 000	−161 000
Earnings Before Tax	421 000	494 000	328 000	264 000
Tax	38 000	109 000	126 000	58 000
Net Income	383 000	385 000	202 000	206 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	16 347 000	16 347 000	16 347 000	22 501 000
Total Current Assets	507 000	726 000	306 000	621 000
Total Assets	16 855 000	17 073 000	16 654 000	23 122 000
Total Retained Equity	9 132 000	8 749 000	8 364 000	8 162 000
Total Equity	9 632 000	9 249 000	8 864 000	8 662 000
Total Long-Term Debt	0	0	0	14 250 000
Total Current Debt	7 223 000	7 824 000	7 790 000	210 000
Total Equity and Debt	16 855 000	17 073 000	16 654 000	23 122 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	606 000	634 000	632 000	573 000
Revenue	606 000	634 000	632 000	573 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	185 000	140 000	145 000	147 000
Operating Profit	421 000	494 000	488 000	425 000
Financial Income	0	0	2 000	351 000
Financial Costs	0	0	162 000	512 000
Financial Balance	0	0	−160 000	−161 000
Dividends	0	0	0	0
Net Income	383 000	385 000	202 000	206 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 617 000	2 617 000	2 617 000	2 617 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 617 000	2 617 000	2 617 000	2 617 000
Total Fiancial Fixed Assets	13 730 000	13 730 000	13 730 000	19 884 000
Total Fixed Assets	16 347 000	16 347 000	16 347 000	22 501 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	501 000	470 000	53 000	621 000
Total Current Assets	507 000	726 000	306 000	621 000
Total Assets	16 855 000	17 073 000	16 654 000	23 122 000
Total Equity	9 632 000	9 249 000	8 864 000	8 662 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	14 250 000
Creditors	10 000	2 000	11 000	2 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	7 120 000	7 659 000	7 653 000	150 000
Total Current Debt	7 223 000	7 824 000	7 790 000	210 000
Total Equity and Debt	16 855 000	17 073 000	16 654 000	23 122 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,98 %	4,16 %	2,28 %	2,38 %
Debt-to-Equity Ratio	0	0	0	1,65
Operating Profit Margin	69,47 %	77,92 %	77,22 %	74,17 %
Current Ratio	0,07	0,09	0,04	2,96
Quick Ratio	0,07	0,09	0,04	2,96
Equity Ratio	0,57	0,54	0,53	0,37
Gross Profit Margin	100 %	100 %	100 %	100 %