SKEIBROK UTVIKLING AS

4560 VANSE

Finances

Return on Equity

12,59 %

Current Ratio

56,84

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	50 000	0
Net Income	579 000	856 000	202 000	405 000
Total Assets	4 624 000	4 294 000	3 780 000	3 711 000
Total Equity	4 599 000	4 269 000	3 713 000	3 711 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	50 000	0
Expenditure	54 000	55 000	47 000	15 000
Operating Profit	−54 000	−55 000	3 000	−15 000
Financial Income	715 000	885 000	225 000	420 000
Financial Costs	81 000	0	0	0
Financial Balance	634 000	885 000	225 000	420 000
Earnings Before Tax	579 000	830 000	228 000	405 000
Tax	0	−26 000	26 000	0
Net Income	579 000	856 000	202 000	405 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 203 000	3 240 000	3 315 000	2 406 000
Total Current Assets	1 421 000	1 054 000	465 000	1 305 000
Total Assets	4 624 000	4 294 000	3 780 000	3 711 000
Total Retained Equity	4 499 000	4 169 000	3 613 000	3 611 000
Total Equity	4 599 000	4 269 000	3 713 000	3 711 000
Total Long-Term Debt	0	0	26 000	0
Total Current Debt	25 000	25 000	40 000	0
Total Equity and Debt	4 624 000	4 294 000	3 780 000	3 711 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	50 000	0
Revenue	0	0	50 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	37 000	37 000	15 000	0
Impairment	0	0	0	0
Expenditure	54 000	55 000	47 000	15 000
Operating Profit	−54 000	−55 000	3 000	−15 000
Financial Income	715 000	885 000	225 000	420 000
Financial Costs	81 000	0	0	0
Financial Balance	634 000	885 000	225 000	420 000
Dividends	250 000	300 000	200 000	400 000
Net Income	579 000	856 000	202 000	405 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	835 000	871 000	908 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	835 000	871 000	908 000	0
Total Fiancial Fixed Assets	2 369 000	2 369 000	2 406 000	2 406 000
Total Fixed Assets	3 203 000	3 240 000	3 315 000	2 406 000
Stock	0	0	0	0
Total Investments	72 000	410 000	122 000	0
Cash, Bank	1 055 000	204 000	133 000	885 000
Total Current Assets	1 421 000	1 054 000	465 000	1 305 000
Total Assets	4 624 000	4 294 000	3 780 000	3 711 000
Total Equity	4 599 000	4 269 000	3 713 000	3 711 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	26 000	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	250 000	300 000	200 000	400 000
Other Current Debt	25 000	25 000	40 000	0
Total Current Debt	25 000	25 000	40 000	0
Total Equity and Debt	4 624 000	4 294 000	3 780 000	3 711 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,59 %	20,05 %	5,44 %	10,91 %
Debt-to-Equity Ratio	0	0	0,01	0
Operating Profit Margin	-	-	6 %	-
Current Ratio	56,84	42,16	11,63	-
Quick Ratio	56,84	42,16	11,63	-
Equity Ratio	0,99	0,99	0,98	1
Gross Profit Margin	-	-	100 %	-