JENS HOFF AS

7050 TRONDHEIM

Finances

Share Ownership

Return on Equity

92,15 %

Current Ratio

1,08

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	40 744 000	38 248 000	36 700 000	0
Net Income	2 511 000	4 682 000	5 951 000	−16 000
Total Assets	19 170 000	19 422 000	24 647 000	216 000
Total Equity	2 725 000	1 774 000	212 000	212 000

Income (NOK)	2022	2021	2020	2019
Revenue	40 744 000	38 248 000	36 700 000	0
Expenditure	37 697 000	32 927 000	29 403 000	19 000
Operating Profit	3 047 000	5 321 000	7 296 000	−19 000
Financial Income	170 000	1 827 000	395 000	0
Financial Costs	16 000	1 233 000	118 000	2 000
Financial Balance	154 000	594 000	277 000	−2 000
Earnings Before Tax	3 202 000	5 915 000	7 573 000	−21 000
Tax	691 000	1 234 000	1 622 000	−5 000
Net Income	2 511 000	4 682 000	5 951 000	−16 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 429 000	1 198 000	787 000	24 000
Total Current Assets	17 741 000	18 224 000	23 860 000	193 000
Total Assets	19 170 000	19 422 000	24 647 000	216 000
Total Retained Equity	2 625 000	1 674 000	112 000	112 000
Total Equity	2 725 000	1 774 000	212 000	212 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	16 446 000	17 648 000	24 435 000	4 000
Total Equity and Debt	19 170 000	19 422 000	24 647 000	216 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	40 661 000	37 913 000	36 603 000	0
Other Income	83 000	335 000	96 000	0
Revenue	40 744 000	38 248 000	36 700 000	0
Cost of Goods Sold	16 999 000	14 331 000	14 000 000	0
Salary Costs	10 593 000	9 110 000	7 358 000	0
Depreciation	376 000	348 000	348 000	0
Impairment	0	0	0	0
Expenditure	37 697 000	32 927 000	29 403 000	19 000
Operating Profit	3 047 000	5 321 000	7 296 000	−19 000
Financial Income	170 000	1 827 000	395 000	0
Financial Costs	16 000	1 233 000	118 000	2 000
Financial Balance	154 000	594 000	277 000	−2 000
Dividends	0	0	0	0
Net Income	2 511 000	4 682 000	5 951 000	−16 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	829 000	329 000	35 000	24 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	601 000	868 000	630 000	0
Total Tangible Assets	601 000	868 000	630 000	0
Total Fiancial Fixed Assets	0	0	122 000	0
Total Fixed Assets	1 429 000	1 198 000	787 000	24 000
Stock	9 222 000	7 919 000	4 977 000	0
Total Investments	1 014 000	950 000	5 560 000	0
Cash, Bank	4 322 000	6 168 000	9 290 000	192 000
Total Current Assets	17 741 000	18 224 000	23 860 000	193 000
Total Assets	19 170 000	19 422 000	24 647 000	216 000
Total Equity	2 725 000	1 774 000	212 000	212 000
Short-Term Group Debt	10 818 000	12 752 000	20 135 000	4 000
Total Long-Term Debt	0	0	0	0
Creditors	2 010 000	1 439 000	541 000	0
Unpaid Taxes	1 700 000	1 844 000	1 688 000	0
Dividends	0	0	0	0
Other Current Debt	1 595 000	1 232 000	2 071 000	0
Total Current Debt	16 446 000	17 648 000	24 435 000	4 000
Total Equity and Debt	19 170 000	19 422 000	24 647 000	216 000

Financial indicators	2022	2021	2020	2019
Return on Equity	92,15 %	263,92 %	2 807,08 %	−7,55 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	7,48 %	13,91 %	19,88 %	-
Current Ratio	1,08	1,03	0,98	48,25
Quick Ratio	2,46	1,87	1,23	48,25
Equity Ratio	0,14	0,09	0,01	0,98
Gross Profit Margin	58,28 %	62,53 %	61,85 %	-