BABCOCK & WILCOX VØLUND

6705 ESBJERG Ø

Finances

Share Ownership

Return on Equity

1,81 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2012	2011	2010	2009
Revenue	10 992 000	32 907 000	29 580 000	78 449 000
Net Income	448 000	1 341 000	1 206 000	15 548 000
Total Assets	24 949 000	24 848 000	23 454 000	38 957 000
Total Equity	24 775 000	24 327 000	22 986 000	21 780 000

Income (NOK)	2012	2011	2010	2009
Revenue	10 992 000	32 907 000	29 580 000	78 449 000
Expenditure	10 370 000	31 044 000	27 905 000	54 089 000
Operating Profit	622 000	1 863 000	1 674 000	24 360 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	2 766 000
Financial Balance	0	0	0	−2 766 000
Earnings Before Tax	622 000	1 863 000	1 674 000	21 594 000
Tax	174 000	522 000	469 000	6 046 000
Net Income	448 000	1 341 000	1 206 000	15 548 000

Balance (NOK)	2012	2011	2010	2009
Total Fixed Assets	24 949 000	24 848 000	23 454 000	38 957 000
Total Current Assets	0	0	0	0
Total Assets	24 949 000	24 848 000	23 454 000	38 957 000
Total Retained Equity	24 775 000	24 327 000	22 986 000	21 780 000
Total Equity	24 775 000	24 327 000	22 986 000	21 780 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	174 000	522 000	469 000	17 177 000
Total Equity and Debt	24 949 000	24 848 000	23 454 000	38 957 000

Cash flow (NOK)	2012	2011	2010	2009
Sales Income	10 992 000	32 907 000	29 580 000	78 449 000
Other Income	0	0	0	0
Revenue	10 992 000	32 907 000	29 580 000	78 449 000
Cost of Goods Sold	1 859 000	6 961 000	27 905 000	47 178 000
Salary Costs	6 316 000	17 366 000	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	10 370 000	31 044 000	27 905 000	54 089 000
Operating Profit	622 000	1 863 000	1 674 000	24 360 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	2 766 000
Financial Balance	0	0	0	−2 766 000
Dividends	0	0	0	0
Net Income	448 000	1 341 000	1 206 000	15 548 000

Balance details (NOK)	2012	2011	2010	2009
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	24 949 000	24 848 000	23 454 000	38 957 000
Total Fixed Assets	24 949 000	24 848 000	23 454 000	38 957 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	0	0	0	0
Total Assets	24 949 000	24 848 000	23 454 000	38 957 000
Total Equity	24 775 000	24 327 000	22 986 000	21 780 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	8 707 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	174 000	522 000	469 000	17 177 000
Total Equity and Debt	24 949 000	24 848 000	23 454 000	38 957 000

Financial indicators	2012	2011	2010	2009
Return on Equity	1,81 %	5,51 %	5,25 %	71,39 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	5,66 %	5,66 %	5,66 %	31,05 %
Current Ratio	0	0	0	0
Quick Ratio	0	0	0	0
Equity Ratio	0,99	0,98	0,98	0,56
Gross Profit Margin	83,09 %	78,85 %	5,66 %	39,86 %

Rotate your device to see the full table