MIN INVEST AS

0265 OSLO

Finances

Return on Equity

78,9 %

Current Ratio

1,47

Debt-to-Equity Ratio

0,2

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	3 000
Net Income	561 000	2 000	−1 135 000	−973 000
Total Assets	883 000	1 023 000	1 068 000	4 435 000
Total Equity	711 000	150 000	148 000	3 804 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	3 000
Expenditure	17 000	31 000	262 000	317 000
Operating Profit	−17 000	−31 000	−262 000	−314 000
Financial Income	−86 000	52 000	−224 000	40 000
Financial Costs	0	25 000	0	181 000
Financial Balance	−86 000	27 000	−224 000	−141 000
Earnings Before Tax	−103 000	−4 000	−487 000	−455 000
Tax	−665 000	−6 000	648 000	519 000
Net Income	561 000	2 000	−1 135 000	−973 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	836 000	967 000	1 068 000	25 000
Total Current Assets	47 000	56 000	0	4 410 000
Total Assets	883 000	1 023 000	1 068 000	4 435 000
Total Retained Equity	−2 483 000	−3 044 000	−3 046 000	610 000
Total Equity	711 000	150 000	148 000	3 804 000
Total Long-Term Debt	140 000	174 000	218 000	273 000
Total Current Debt	32 000	699 000	702 000	358 000
Total Equity and Debt	883 000	1 023 000	1 068 000	4 435 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	3 000
Revenue	0	0	0	3 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	17 000	31 000	262 000	317 000
Operating Profit	−17 000	−31 000	−262 000	−314 000
Financial Income	−86 000	52 000	−224 000	40 000
Financial Costs	0	25 000	0	181 000
Financial Balance	−86 000	27 000	−224 000	−141 000
Dividends	0	0	0	0
Net Income	561 000	2 000	−1 135 000	−973 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	836 000	967 000	1 068 000	25 000
Total Fixed Assets	836 000	967 000	1 068 000	25 000
Stock	0	0	0	0
Total Investments	0	0	0	780 000
Cash, Bank	47 000	56 000	0	138 000
Total Current Assets	47 000	56 000	0	4 410 000
Total Assets	883 000	1 023 000	1 068 000	4 435 000
Total Equity	711 000	150 000	148 000	3 804 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	140 000	174 000	218 000	273 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	662 000	662 000	112 000
Total Current Debt	32 000	699 000	702 000	358 000
Total Equity and Debt	883 000	1 023 000	1 068 000	4 435 000

Financial indicators	2022	2021	2020	2019
Return on Equity	78,9 %	1,33 %	−766,89 %	−25,58 %
Debt-to-Equity Ratio	0,2	1,16	1,47	0,07
Operating Profit Margin	-	-	-	−10 466,67 %
Current Ratio	1,47	0,08	0	12,32
Quick Ratio	1,47	0,08	0	12,32
Equity Ratio	0,81	0,15	0,14	0,86
Gross Profit Margin	-	-	-	100 %