SAL MASKIN OG TRANSPORT AS

6011 ÅLESUND

Finances

Share Ownership

Return on Equity

26,92 %

Current Ratio

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	35 000	0
Net Income	−63 000	−37 000	−17 000	−73 000
Total Assets	322 000	357 000	441 000	461 000
Total Equity	−234 000	−170 000	−133 000	−116 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	35 000	0
Expenditure	63 000	37 000	52 000	73 000
Operating Profit	−63 000	−37 000	−17 000	−73 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−63 000	−37 000	−17 000	−73 000
Tax	0	0	0	0
Net Income	−63 000	−37 000	−17 000	−73 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	320 000	330 000	345 000	370 000
Total Current Assets	2 000	27 000	96 000	91 000
Total Assets	322 000	357 000	441 000	461 000
Total Retained Equity	−884 000	−820 000	−783 000	−766 000
Total Equity	−234 000	−170 000	−133 000	−116 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	556 000	527 000	574 000	577 000
Total Equity and Debt	322 000	357 000	441 000	461 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	35 000	0
Revenue	0	0	35 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	10 000	15 000	20 000	25 000
Impairment	0	0	0	0
Expenditure	63 000	37 000	52 000	73 000
Operating Profit	−63 000	−37 000	−17 000	−73 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−63 000	−37 000	−17 000	−73 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	320 000	330 000	345 000	370 000
Total Tangible Assets	320 000	330 000	345 000	370 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	320 000	330 000	345 000	370 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 000	27 000	96 000	60 000
Total Current Assets	2 000	27 000	96 000	91 000
Total Assets	322 000	357 000	441 000	461 000
Total Equity	−234 000	−170 000	−133 000	−116 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 000	0	8 000	5 000
Unpaid Taxes	13 000	13 000	13 000	13 000
Dividends	0	0	0	0
Other Current Debt	541 000	515 000	553 000	560 000
Total Current Debt	556 000	527 000	574 000	577 000
Total Equity and Debt	322 000	357 000	441 000	461 000

Financial indicators	2022	2021	2020	2019
Return on Equity	26,92 %	21,76 %	12,78 %	62,93 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	-	-	−48,57 %	-
Current Ratio	0	0,05	0,17	0,16
Quick Ratio	0	0,05	0,17	0,16
Equity Ratio	−0,73	−0,48	−0,3	−0,25
Gross Profit Margin	-	-	100 %	-