JOB NORWAY

EE-51004 Tartu

Finances

Share Ownership

Return on Equity

25,49 %

Current Ratio

2,34

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	20 607 000	14 180 000	3 030 000	12 354 000
Net Income	1 377 000	2 015 000	46 000	59 000
Total Assets	7 675 000	9 245 000	4 055 000	5 770 000
Total Equity	5 403 000	4 025 000	2 010 000	2 488 000

Income (NOK)	2022	2021	2020	2019
Revenue	20 607 000	14 180 000	3 030 000	12 354 000
Expenditure	19 717 000	12 188 000	3 303 000	12 385 000
Operating Profit	891 000	1 991 000	−274 000	−31 000
Financial Income	500 000	31 000	325 000	81 000
Financial Costs	13 000	8 000	5 000	−9 000
Financial Balance	487 000	23 000	320 000	90 000
Earnings Before Tax	1 377 000	2 015 000	46 000	59 000
Tax	0	0	0	0
Net Income	1 377 000	2 015 000	46 000	59 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 356 000	3 631 000	2 623 000	3 700 000
Total Current Assets	5 319 000	5 614 000	1 432 000	2 070 000
Total Assets	7 675 000	9 245 000	4 055 000	5 770 000
Total Retained Equity	5 403 000	4 025 000	2 010 000	2 488 000
Total Equity	5 403 000	4 025 000	2 010 000	2 488 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 272 000	5 219 000	2 045 000	3 283 000
Total Equity and Debt	7 675 000	9 245 000	4 055 000	5 770 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	20 607 000	14 180 000	3 030 000	12 354 000
Other Income	0	0	0	0
Revenue	20 607 000	14 180 000	3 030 000	12 354 000
Cost of Goods Sold	0	0	0	0
Salary Costs	16 397 000	11 160 000	2 530 000	10 224 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	19 717 000	12 188 000	3 303 000	12 385 000
Operating Profit	891 000	1 991 000	−274 000	−31 000
Financial Income	500 000	31 000	325 000	81 000
Financial Costs	13 000	8 000	5 000	−9 000
Financial Balance	487 000	23 000	320 000	90 000
Dividends	0	0	0	0
Net Income	1 377 000	2 015 000	46 000	59 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 356 000	3 631 000	2 623 000	3 700 000
Total Fixed Assets	2 356 000	3 631 000	2 623 000	3 700 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 027 000	2 428 000	355 000	158 000
Total Current Assets	5 319 000	5 614 000	1 432 000	2 070 000
Total Assets	7 675 000	9 245 000	4 055 000	5 770 000
Total Equity	5 403 000	4 025 000	2 010 000	2 488 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	34 000	306 000	6 000	69 000
Unpaid Taxes	1 257 000	3 706 000	205 000	1 653 000
Dividends	0	0	0	0
Other Current Debt	981 000	1 207 000	1 834 000	1 560 000
Total Current Debt	2 272 000	5 219 000	2 045 000	3 283 000
Total Equity and Debt	7 675 000	9 245 000	4 055 000	5 770 000

Financial indicators	2022	2021	2020	2019
Return on Equity	25,49 %	50,06 %	2,29 %	2,37 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	4,32 %	14,04 %	−9,04 %	−0,25 %
Current Ratio	2,34	1,08	0,7	0,63
Quick Ratio	2,34	1,08	0,7	0,63
Equity Ratio	0,7	0,44	0,5	0,43
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table